XML 108 R87.htm IDEA: XBRL DOCUMENT v3.6.0.2
Quarterly Financial Data (Unaudited) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Unaudited Quarterly Financial Data [Line Items]                      
Revenues                 $ 2,425,800 $ 2,744,965 $ 2,614,748
Operating income                 856,086 1,009,238 921,644
Income (loss) from continuing operations                 4,479,586 907,621 657,101
Discontinued operations, net                 518 397 1,582
Net income                 4,480,104 908,018 658,683
Net income available to Common Shares                 $ 4,289,072 $ 863,277 $ 627,163
Earnings Per Share, Basic [Abstract]                      
Net income available to Common Shares                 $ 11.75 $ 2.37 $ 1.74
Weighted average Common Shares outstanding                 365,002 363,498 361,181
Earnings Per Share, Diluted [Abstract]                      
Net income available to Common Shares                 $ 11.68 $ 2.36 $ 1.73
Weighted average Common Shares outstanding                 381,992 380,620 377,735
Scenario, Previously Reported [Member]                      
Unaudited Quarterly Financial Data [Line Items]                      
Revenues $ 605,489 $ 606,074 $ 595,154 $ 619,083 $ 703,193 $ 696,289 $ 679,112 $ 666,371      
Operating income 224,070 209,373 206,018 216,625 287,058 257,594 246,255 218,331      
Income (loss) from continuing operations 301,987 217,246 228,365 3,731,988 213,673 205,375 298,504 190,069      
Discontinued operations, net 394 246 35 (157) 47 81 114 155      
Net income 302,381 217,492 228,400 3,731,831 213,720 205,456 298,618 190,224      
Net income available to Common Shares $ 276,477 $ 207,543 $ 218,067 $ 3,586,985 $ 202,989 $ 195,859 $ 285,587 $ 178,842      
Earnings Per Share, Basic [Abstract]                      
Net income available to Common Shares $ 0.76 $ 0.57 $ 0.60 $ 9.84 $ 0.56 $ 0.54 $ 0.79 $ 0.49      
Weighted average Common Shares outstanding 365,256 365,109 365,047 364,592 363,828 363,579 363,476 363,098      
Earnings Per Share, Diluted [Abstract]                      
Net income available to Common Shares $ 0.75 $ 0.56 $ 0.59 $ 9.76 $ 0.55 $ 0.53 $ 0.78 $ 0.49      
Weighted average Common Shares outstanding 381,860 382,373 382,065 382,243 381,220 380,663 380,491 380,327      
ERPOP [Member]                      
Unaudited Quarterly Financial Data [Line Items]                      
Revenues                 $ 2,425,800 $ 2,744,965 $ 2,614,748
Operating income                 856,086 1,009,238 921,644
Income (loss) from continuing operations                 4,479,586 907,621 657,101
Discontinued operations, net                 518 397 1,582
Net income                 4,480,104 908,018 658,683
Net income available to Units                 $ 4,460,583 $ 897,518 $ 651,994
Earnings Per Share, Basic [Abstract]                      
Net income available to Common Shares                 $ 11.75 $ 2.37 $ 1.74
Weighted average Units outstanding                 378,829 377,074 374,899
Earnings Per Share, Diluted [Abstract]                      
Net income available to Common Shares                 $ 11.68 $ 2.36 $ 1.73
Weighted average Common Shares outstanding                 381,992 380,620 377,735
ERPOP [Member] | Scenario, Previously Reported [Member]                      
Unaudited Quarterly Financial Data [Line Items]                      
Revenues $ 605,489 $ 606,074 $ 595,154 $ 619,083 $ 703,193 $ 696,289 $ 679,112 $ 666,371      
Operating income 224,070 209,373 206,018 216,625 287,058 257,594 246,255 218,331      
Income (loss) from continuing operations 301,987 217,246 228,365 3,731,988 213,673 205,375 298,504 190,069      
Discontinued operations, net 394 246 35 (157) 47 81 114 155      
Net income 302,381 217,492 228,400 3,731,831 213,720 205,456 298,618 190,224      
Net income available to Units $ 287,546 $ 215,896 $ 226,847 $ 3,730,294 $ 211,039 $ 203,637 $ 296,941 $ 185,901      
Earnings Per Share, Basic [Abstract]                      
Net income available to Common Shares $ 0.76 $ 0.57 $ 0.60 $ 9.84 $ 0.56 $ 0.54 $ 0.79 $ 0.49      
Weighted average Units outstanding 379,081 379,008 378,934 378,289 377,380 377,147 377,063 376,696      
Earnings Per Share, Diluted [Abstract]                      
Net income available to Common Shares $ 0.75 $ 0.56 $ 0.59 $ 9.76 $ 0.55 $ 0.53 $ 0.78 $ 0.49      
Weighted average Units outstanding 381,860 382,373 382,065 382,243 381,220 380,663 380,491 380,327