XML 106 R85.htm IDEA: XBRL DOCUMENT v3.6.0.2
Reportable Segments (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Reconciliation of NOI      
Rental income $ 2,422,233 $ 2,736,578 $ 2,605,311
Property and maintenance expense (406,823) (479,160) (473,098)
Real estate taxes and insurance expense (317,387) (339,802) (325,401)
Total operating expenses (724,210) (818,962) (798,499)
Net operating income 1,698,023 1,917,616 1,806,812
Rental income:      
Rental Income - same store 2,177,304 2,099,166 2,441,390
Rental Income - non-same store 244,929 637,412 163,921
Rental Income 2,422,233 2,736,578 2,605,311
Operating expenses:      
Operating Expenses - same store 634,120 613,924 744,096
Operating Expenses - non-same store 90,090 205,038 54,403
Total operating expenses 724,210 818,962 798,499
NOI:      
NOI - same store 1,543,184 1,485,242 1,697,294
NOI - non-same store 154,839 432,374 109,518
Net operating income $ 1,698,023 $ 1,917,616 $ 1,806,812
Units in same store properties 69,879 69,879 96,286
Total Assets $ 20,704,148 $ 23,110,196  
Capital Expenditures 172,177 182,113  
Same store (1)      
NOI:      
Total Assets 16,648,892 17,105,124  
Capital Expenditures 156,188 137,331  
Non-same store/other (2) (3)      
Rental income:      
Rental Income - non-same store 163,768 72,123 $ 83,715
Operating expenses:      
Operating Expenses - non-same store 56,403 27,078 28,992
NOI:      
NOI - non-same store 107,365 45,045 54,723
Total Assets 2,864,250 2,441,637  
Capital Expenditures 12,179 6,341  
Los Angeles | Same store (1)      
Rental income:      
Rental Income - same store 368,734 349,285 259,437
Operating expenses:      
Operating Expenses - same store 107,138 104,614 81,972
NOI:      
NOI - same store 261,596 244,671 177,465
Total Assets 2,513,979 2,586,859  
Capital Expenditures 26,195 22,015  
San Diego | Same store (1)      
Rental income:      
Rental Income - same store 88,049 83,491 79,217
Operating expenses:      
Operating Expenses - same store 23,489 22,938 22,605
NOI:      
NOI - same store 64,560 60,553 56,612
Total Assets 471,937 488,260  
Capital Expenditures 5,172 4,608  
Orange County | Same store (1)      
Rental income:      
Rental Income - same store 79,602 75,068 71,440
Operating expenses:      
Operating Expenses - same store 18,931 18,550 18,211
NOI:      
NOI - same store 60,671 56,518 53,229
Total Assets 260,918 268,479  
Capital Expenditures 6,747 7,336  
Subtotal - Southern California | Same store (1)      
Rental income:      
Rental Income - same store 536,385 507,844 410,094
Operating expenses:      
Operating Expenses - same store 149,558 146,102 122,788
NOI:      
NOI - same store 386,827 361,742 287,306
Total Assets 3,246,834 3,343,598  
Capital Expenditures 38,114 33,959  
New York | Same store (1)      
Rental income:      
Rental Income - same store 457,882 450,460 455,598
Operating expenses:      
Operating Expenses - same store 160,772 152,682 156,881
NOI:      
NOI - same store 297,110 297,778 298,717
Total Assets 4,275,930 4,383,354  
Capital Expenditures 25,329 18,170  
Washington D.C. | Same store (1)      
Rental income:      
Rental Income - same store 424,055 417,985 451,973
Operating expenses:      
Operating Expenses - same store 126,154 123,450 131,964
NOI:      
NOI - same store 297,901 294,535 320,009
Total Assets 3,916,264 4,023,474  
Capital Expenditures 33,867 33,455  
San Francisco | Same store (1)      
Rental income:      
Rental Income - same store 365,019 343,089 340,252
Operating expenses:      
Operating Expenses - same store 88,141 84,603 96,217
NOI:      
NOI - same store 276,878 258,486 244,035
Total Assets 2,441,256 2,506,004  
Capital Expenditures 24,411 25,104  
Boston | Same store (1)      
Rental income:      
Rental Income - same store 237,683 232,462 244,612
Operating expenses:      
Operating Expenses - same store 66,283 67,252 70,070
NOI:      
NOI - same store 171,400 165,210 174,542
Total Assets 1,723,942 1,774,181  
Capital Expenditures 20,936 17,355  
Seattle | Same store (1)      
Rental income:      
Rental Income - same store 154,482 145,646 153,197
Operating expenses:      
Operating Expenses - same store 42,644 39,307 45,781
NOI:      
NOI - same store 111,838 106,339 107,416
Total Assets 1,031,764 1,061,351  
Capital Expenditures 13,464 9,106  
Other Markets | Same store (1)      
Rental income:      
Rental Income - same store 1,798 1,680 385,664
Operating expenses:      
Operating Expenses - same store 568 528 120,395
NOI:      
NOI - same store 1,230 1,152 265,269
Total Assets 12,902 13,162  
Capital Expenditures 67 182  
Other (3)      
NOI:      
Total Assets 1,191,006 3,563,435  
Capital Expenditures 3,810 38,441  
Other (3) | Non-same store/other (2) (3)      
Rental income:      
Rental Income - non-same store 81,161 565,289 80,206
Operating expenses:      
Operating Expenses - non-same store 33,687 177,960 25,411
NOI:      
NOI - non-same store 47,474 387,329 $ 54,795
Total Assets 4,055,256 6,005,072  
Capital Expenditures $ 15,989 $ 44,782