XML 97 R76.htm IDEA: XBRL DOCUMENT v3.6.0.2
Individually Significant Dispositions and Discontinued Operations Individually Significant Dispositions (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
REVENUES      
Rental income $ 2,422,233 $ 2,736,578 $ 2,605,311
Total revenues 2,425,800 2,744,965 2,614,748
EXPENSES (1)      
Property and maintenance 406,823 479,160 473,098
Real estate taxes and insurance 317,387 339,802 325,401
Property management 82,015 86,206 85,065
General and administrative 57,840 64,664 50,679
Depreciation 705,649 765,895 758,861
Total expenses 1,569,714 1,735,727 1,693,104
Operating income 856,086 1,009,238 921,644
Interest and other income 65,773 7,372 4,462
Other expenses (10,368) (2,942) (9,073)
Interest (2):      
Expense incurred, net (482,246) (444,487) (457,460)
Amortization of deferred financing costs (12,633) (10,801) (11,088)
Income and other tax (expense) benefit (1,613) (917) (1,394)
Net gain on sales of real estate properties 4,044,055 335,134 212,685
Net income 4,480,104 908,018 658,683
Net (income) attributable to Noncontrolling Interests – Partially Owned Properties (16,430) (3,657) (2,544)
Net Income (Loss) Attributable to Noncontrolling Interest (171,511) (34,241) (24,831)
Net income attributable to controlling interests $ 4,292,163 $ 870,120 $ 631,308
Starwood Portfolio [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Percentage of consolidated NOI 1.20% 15.70% 15.40%
REVENUES      
Rental income $ 30,785 $ 427,433 $ 401,134
Total revenues 30,785 427,433 401,134
EXPENSES (1)      
Property and maintenance 7,838 78,189 76,579
Real estate taxes and insurance 2,912 48,403 46,416
Property management 2 11 11
General and administrative 23 38 24
Depreciation 0 87,616 104,104
Total expenses 10,775 214,257 227,134
Operating income 20,010 213,176 174,000
Interest and other income 21 1 1
Other expenses 0 (35) (1)
Interest (2):      
Expense incurred, net (380) (680) (701)
Amortization of deferred financing costs (707) (559) (98)
Income and other tax (expense) benefit (1) (1) (3)
Net gain on sales of real estate properties 3,161,097 0 0
Net income 3,180,040 211,902 173,198
Net (income) attributable to Noncontrolling Interests – Partially Owned Properties 0 0 (14)
Net income available to Units – General Partner 3,180,040 211,902 173,184
Net Income (Loss) Attributable to Noncontrolling Interest (122,152) (8,083) (6,598)
Net income attributable to controlling interests $ 3,057,888 $ 203,819 $ 166,586