XML 96 R75.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Income (loss) from continuing operations $ 4,479,586 $ 907,621 $ 657,101
Income (Loss) Attributable to Noncontrolling Interest (171,491) (34,226) (24,771)
Net (income) attributable to Noncontrolling Interests – Partially Owned Properties (16,430) (3,657) (2,544)
Preferred distributions (3,091) (3,357) (4,145)
Preferred Stock Redemption Premium 0 (3,486) 0
Income from continuing operations available to Common Shares, net of Noncontrolling Interests 4,288,574 862,895 625,641
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 498 382 1,522
Numerator for net income per share – basic 4,289,072 863,277 627,163
Income From Continuing Operations Available To Common Shares 4,460,065 897,121 650,412
Discontinued operations, net 518 397 1,582
Net Income (Loss) Available to Common Stockholders, Diluted $ 4,460,583 $ 897,518 $ 651,994
Weighted average Common Shares outstanding 365,002 363,498 361,181
Dilutive Op Units 13,827 13,576 13,718
Dilutive Securities Options 3,163 3,546 2,836
Weighted average Common Shares outstanding 381,992 380,620 377,735
Earnings Per Share, Basic $ 11.75 $ 2.37 $ 1.74
Earnings Per Share, Diluted 11.68 2.36 1.73
Income from continuing operations available to Common Shares 11.75 2.37 1.73
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share 0.00 0.00 0.01
Income from continuing operations available to Common Shares 11.68 2.36 1.72
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share $ 0.00 $ 0.00 $ 0.01
ERPOP [Member]      
Income (loss) from continuing operations $ 4,479,586 $ 907,621 $ 657,101
Net (income) attributable to Noncontrolling Interests – Partially Owned Properties (16,430) (3,657) (2,544)
Preferred Stock Redemption Premium 0 (3,486) 0
Discontinued operations, net $ 518 $ 397 $ 1,582
Dilutive Securities Options 3,163 3,546 2,836
Weighted average Common Shares outstanding 381,992 380,620 377,735
Earnings Per Share, Basic $ 11.75 $ 2.37 $ 1.74
Earnings Per Share, Diluted 11.68 2.36 1.73
Income from continuing operations available to Common Shares 11.75 2.37 1.73
Income from continuing operations available to Common Shares $ 11.68 $ 2.36 $ 1.72
Allocation to Preference Units $ (3,091) $ (3,357) $ (4,145)
Income Loss From Continuing Operations Available To Units 4,460,065 897,121 650,412
Numerator for net income per Unit – basic and diluted $ 4,460,583 $ 897,518 $ 651,994
Weighted Average Limited Partnership and General Partnership Units Outstanding, Basic 378,829 377,074 374,899
Income (Loss) from Discontinued Operations, Net of Tax, Per Outstanding Limited Partnership and General Partnership Unit, Basic $ 0.00 $ 0.00 $ 0.01
Income Loss From Discontinued Operations Net Of Tax Per Outstanding Limited Partnership And General Partnership net Diluted $ 0.00 $ 0.00 $ 0.01