XML 79 R58.htm IDEA: XBRL DOCUMENT v3.6.0.2
Real Estate Investment in Real Estate - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Land $ 5,899,862 $ 5,864,046  
Depreciable property [Abstract]      
Buildings and improvements 16,913,430 16,346,829  
Furniture, fixtures and equipment 1,346,300 1,207,098  
Finite-Lived Intangible Asset, Acquired-in-Place Leases 470,849 483,160  
Projects under development [Abstract]      
Construction-in-progress 637,168 1,122,376  
Land held for development [Abstract]      
Land held for development 118,816 158,843  
Construction-in-progress 637,168 1,122,376  
Investment in real estate 25,386,425 25,182,352  
Accumulated depreciation (5,360,389) (4,905,406)  
Investment in real estate, net 20,026,036 20,276,946  
Amortization of above/below market leases 3,426 3,382 $ 3,222
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months 3,781    
Finite-Lived Intangible Assets, Amortization Expense, Year Two 4,250    
Finite-Lived Intangible Assets, Amortization Expense, Year Three 4,250    
Finite-Lived Intangible Assets, Amortization Expense, Year Four 4,250    
Finite-Lived Intangible Assets, Amortization Expense, Year Five 4,254    
Assets [Member]      
Land held for development [Abstract]      
Below Market Lease, Gross 178,251 178,251  
Finite-Lived Intangible Asset, Off-market Lease, Favorable, Gross 1,260 1,260  
Lease intangible assets 179,511 179,511  
Finite-Lived Intangible Assets, Accumulated Amortization (17,972) (13,451)  
Finite-Lived Intangible Assets, Net 161,539 166,060  
Liability [Member]      
Land held for development [Abstract]      
Below Market Lease, Gross 5,270 5,270  
Ground lease intangibles – above market 2,400 2,400  
Lease Intangible Liabilities 7,670 7,670  
Finite Lived Intangible Liabilities Accumulated Amortization (4,509) (3,414)  
Lease Intangible Liabilities, net 3,161 4,256  
Ground Lease [Member]      
Land held for development [Abstract]      
Amortization of above/below market leases 4,300 4,300 4,300
Finite-lived Intangible Assets; Amortization Exp, Next Twelve Months 4,321    
Finite-lived Intangible Assets; Amortization Exp, Year 2 4,321    
Finite-lived Intangible Assets; Amortization Exp, Year 3 4,321    
Finite-lived Intangible Assets; Amortization Exp, Year 4 4,321    
Finite-lived Intangible Assets; Amortization Exp, Year 5 4,321    
Retail Site [Member]      
Land held for development [Abstract]      
Amortization of above/below market leases 900 900 $ 1,100
Finite-lived Intangible Assets; Amortization Exp, Next Twelve Months (540)    
Finite-lived Intangible Assets; Amortization Exp, Year 2 (71)    
Finite-lived Intangible Assets; Amortization Exp, Year 3 (71)    
Finite-lived Intangible Assets; Amortization Exp, Year 4 (71)    
Finite-lived Intangible Assets; Amortization Exp, Year 5 (67)    
Projects under development [Member]      
Projects under development [Abstract]      
Land Under Development 115,876 284,995  
Construction-in-progress 521,292 837,381  
Land held for development [Abstract]      
Construction-in-progress 521,292 837,381  
Land held for development [Member]      
Projects under development [Abstract]      
Construction-in-progress 34,376 38,836  
Land held for development [Abstract]      
Land held for development 84,440 120,007  
Construction-in-progress $ 34,376 $ 38,836