XML 65 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2016
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Disposal Groups, Including Discontinued Operations [Table Text Block]
The components of discontinued operations are outlined below and include the results of operations for the respective periods that the Company owned such assets for properties sold in 2013 and prior years during each of the years ended December 31, 2016, 2015 and 2014 (amounts in thousands).

 
Year Ended December 31,
 
2016
 
2015
 
2014
REVENUES
 

 
 

 
 

Rental income
$
355

 
$
499

 
$
1,309

Total revenues
355

 
499

 
1,309

 
 
 
 
 
 
EXPENSES (1)
 

 
 

 
 

Property and maintenance
(46
)
 
(60
)
 
(141
)
Real estate taxes and insurance
(461
)
 
65

 
267

General and administrative
119

 
85

 
89

Total expenses
(388
)
 
90

 
215

 
 
 
 
 
 
Discontinued operating income
743

 
409

 
1,094

 
 
 
 
 
 
Interest and other income
24

 
3

 
317

Other expenses
(280
)
 

 

Income and other tax (expense) benefit
(12
)
 
(15
)
 
(8
)
 
 
 
 
 
 
Discontinued operations
475

 
397

 
1,403

Net gain on sales of discontinued operations
43

 

 
179

 
 
 
 
 
 
Discontinued operations, net
$
518

 
$
397

 
$
1,582


(1)
Includes expenses paid in the current period for properties sold in prior periods related to the Company’s period of ownership.
Starwood Portfolio [Member]  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Condensed Income Statement [Table Text Block]
As a result, the following table summarizes the results of operations attributable to the Starwood Transaction for the years ended December 31, 2016, 2015 and 2014 (amounts in thousands):
 
Year Ended December 31,
 
2016
 
2015
 
2014
REVENUES
 

 
 

 
 

Rental income
$
30,785

 
$
427,433

 
$
401,134

Total revenues
30,785

 
427,433

 
401,134

 
 
 
 
 
 
EXPENSES (1)
 

 
 

 
 

Property and maintenance
7,838

 
78,189

 
76,579

Real estate taxes and insurance
2,912

 
48,403

 
46,416

Property management
2

 
11

 
11

General and administrative
23

 
38

 
24

Depreciation

 
87,616

 
104,104

Total expenses
10,775

 
214,257

 
227,134

 
 
 
 
 
 
Operating income
20,010

 
213,176

 
174,000

 
 
 
 
 
 
Interest and other income
21

 
1

 
1

Other expenses

 
(35
)
 
(1
)
Interest (2):
 
 
 
 
 
Expense incurred, net
(380
)
 
(680
)
 
(701
)
Amortization of deferred financing costs
(707
)
 
(559
)
 
(98
)
Income and other tax (expense) benefit
(1
)
 
(1
)
 
(3
)
Net gain on sales of real estate properties
3,161,097

 

 

 
 
 
 
 
 
Income from operations
3,180,040

 
211,902

 
173,198

Income from operations attributable to Noncontrolling Interests – Partially Owned
Properties

 

 
(14
)
Income from operations attributable to controlling interests – Operating Partnership
3,180,040

 
211,902

 
173,184

Income from operations attributable to Noncontrolling Interests – Operating Partnership
(122,152
)
 
(8,083
)
 
(6,598
)
Income from operations attributable to controlling interests – Company
$
3,057,888

 
$
203,819

 
$
166,586

(1)
Includes expenses paid in the current period for properties held for sale.
(2)
Includes only interest expense specific to secured mortgage notes payable for properties held for sale which was repaid at or before closing.