XML 81 R64.htm IDEA: XBRL DOCUMENT v3.5.0.2
Reportable Segments (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Reportable Segments - Reconciliation of NOI          
Rental income $ 605,856 $ 694,245 $ 1,816,960 $ 2,035,359  
Property and maintenance expense (104,216) (122,383) (309,688) (364,948)  
Real estate taxes and insurance expense (81,343) (84,962) (238,954) (254,513)  
Total operating expenses (185,559) (207,345) (548,642) (619,461)  
Net operating income 420,297 486,900 1,268,318 1,415,898  
Rental income:          
Rental Income - Same Store 563,892 545,281 1,647,480 1,583,810  
Rental Income - Non-same store/other 41,964 148,964 169,480 451,549  
Rental Income 605,856 694,245 1,816,960 2,035,359  
Operating expenses:          
Operating Expenses - Same Store 168,706 159,343 484,643 472,930  
Operating Expenses - Non-same store/other 16,853 48,002 63,999 146,531  
Operating expenses 185,559 207,345 548,642 619,461  
NOI:          
Net operating income - Same Store 395,186 385,938 1,162,837 1,110,880  
Net operating income - Non-same store/other 25,111 100,962 105,481 305,018  
Net operating income 420,297 486,900 1,268,318 1,415,898  
Total Assets $ 21,297,744   21,297,744   $ 23,110,196
Capital Expenditures     $ 124,551    
Units in same store properties 72,229   71,488    
Same Store [Member]          
NOI:          
Total Assets $ 16,843,186   $ 16,843,186    
Capital Expenditures     112,514    
Non-same store [Member]          
NOI:          
Total Assets 4,454,558   4,454,558    
Capital Expenditures     12,037    
Los Angeles [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 95,928 91,212 275,157 259,974  
Operating expenses:          
Operating Expenses - Same Store 28,365 27,296 80,489 78,781  
NOI:          
Net operating income - Same Store 67,563 63,916 194,668 181,193  
Total Assets 2,532,524   2,532,524    
Capital Expenditures     19,939    
Los Angeles [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 7,659 4,470 26,766 20,708  
Operating expenses:          
Operating Expenses - Non-same store/other 3,285 1,817 10,085 7,230  
NOI:          
Net operating income - Non-same store/other 4,374 2,653 16,681 13,478  
Total Assets 682,199   682,199    
Capital Expenditures     7,151    
San Diego [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 22,393 21,327 65,699 62,201  
Operating expenses:          
Operating Expenses - Same Store 6,025 5,894 17,721 17,311  
NOI:          
Net operating income - Same Store 16,368 15,433 47,978 44,890  
Total Assets 476,349   476,349    
Capital Expenditures     4,259    
Orange County [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 20,173 19,047 59,289 55,969  
Operating expenses:          
Operating Expenses - Same Store 4,920 4,824 14,251 14,151  
NOI:          
Net operating income - Same Store 15,253 14,223 45,038 41,818  
Total Assets 263,634   263,634    
Capital Expenditures     5,930    
Orange County [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 1,265 0 3,623 0  
Operating expenses:          
Operating Expenses - Non-same store/other 588 0 1,273 0  
NOI:          
Net operating income - Non-same store/other 677 0 2,350 0  
Total Assets 75,839   75,839    
Capital Expenditures     123    
Southern California [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 138,494 131,586 400,145 378,144  
Operating expenses:          
Operating Expenses - Same Store 39,310 38,014 112,461 110,243  
NOI:          
Net operating income - Same Store 99,184 93,572 287,684 267,901  
Total Assets 3,272,507   3,272,507    
Capital Expenditures     30,128    
Southern California [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 8,924 4,470 30,389 20,708  
Operating expenses:          
Operating Expenses - Non-same store/other 3,873 1,817 11,358 7,230  
NOI:          
Net operating income - Non-same store/other 5,051 2,653 19,031 13,478  
Total Assets 758,038   758,038    
Capital Expenditures     7,274    
New York [Domain] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 115,652 114,112 343,388 336,321  
Operating expenses:          
Operating Expenses - Same Store 42,209 37,639 120,838 115,507  
NOI:          
Net operating income - Same Store 73,443 76,473 222,550 220,814  
Total Assets 4,309,221   4,309,221    
Capital Expenditures     16,661    
New York [Domain] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 8,873 3,142 24,587 4,424  
Operating expenses:          
Operating Expenses - Non-same store/other 3,365 2,137 10,858 3,590  
NOI:          
Net operating income - Non-same store/other 5,508 1,005 13,729 834  
Total Assets 438,413   438,413    
Capital Expenditures     80    
Washington DC [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 107,168 105,526 317,584 313,773  
Operating expenses:          
Operating Expenses - Same Store 32,891 31,740 95,187 94,386  
NOI:          
Net operating income - Same Store 74,277 73,786 222,397 219,387  
Total Assets 3,948,781   3,948,781    
Capital Expenditures     24,680    
Washington DC [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 822 1,088 2,640 3,147  
Operating expenses:          
Operating Expenses - Non-same store/other 177 174 541 555  
NOI:          
Net operating income - Non-same store/other 645 914 2,099 2,592  
Total Assets 46,180   46,180    
Capital Expenditures     826    
San Francisco [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 92,101 87,678 272,729 254,032  
Operating expenses:          
Operating Expenses - Same Store 22,785 21,590 66,596 63,898  
NOI:          
Net operating income - Same Store 69,316 66,088 206,133 190,134  
Total Assets 2,456,465   2,456,465    
Capital Expenditures     17,300    
San Francisco [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 12,601 2,887 26,974 4,489  
Operating expenses:          
Operating Expenses - Non-same store/other 4,869 1,044 10,303 2,006  
NOI:          
Net operating income - Non-same store/other 7,732 1,843 16,671 2,483  
Total Assets 973,068   973,068    
Capital Expenditures     140    
Boston [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 63,824 62,662 184,376 179,714  
Operating expenses:          
Operating Expenses - Same Store 18,297 17,825 51,561 52,941  
NOI:          
Net operating income - Same Store 45,527 44,837 132,815 126,773  
Total Assets 1,764,497   1,764,497    
Capital Expenditures     13,906    
Boston [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 899 1,003 8,310 6,264  
Operating expenses:          
Operating Expenses - Non-same store/other 189 217 2,073 1,611  
NOI:          
Net operating income - Non-same store/other 710 786 6,237 4,653  
Total Assets 168,224   168,224    
Capital Expenditures     403    
Seattle | Same Store [Member]          
Rental income:          
Rental Income - Same Store 41,836 39,195 115,072 108,391  
Operating expenses:          
Operating Expenses - Same Store 11,281 10,480 32,118 29,759  
NOI:          
Net operating income - Same Store 30,555 28,715 82,954 78,632  
Total Assets 1,038,137   1,038,137    
Capital Expenditures     9,114    
Seattle | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 5,251 533 20,170 6,609  
Operating expenses:          
Operating Expenses - Non-same store/other 1,106 243 4,785 1,924  
NOI:          
Net operating income - Non-same store/other 4,145 290 15,385 4,685  
Total Assets 329,230   329,230    
Capital Expenditures     542    
All Other Markets | Same Store [Member]          
Rental income:          
Rental Income - Same Store 4,817 4,522 14,186 13,435  
Operating expenses:          
Operating Expenses - Same Store 1,933 2,055 5,882 6,196  
NOI:          
Net operating income - Same Store 2,884 2,467 8,304 7,239  
Total Assets 53,578   53,578    
Capital Expenditures     725    
Other [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 4,594 135,841 56,410 405,908  
Operating expenses:          
Operating Expenses - Non-same store/other 3,274 42,370 24,081 129,615  
NOI:          
Net operating income - Non-same store/other 1,320 $ 93,471 32,329 $ 276,293  
Total Assets $ 1,741,405   1,741,405    
Capital Expenditures     $ 2,772