XML 66 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments in Partially Owned Entities (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Feb. 27, 2013
USD ($)
Partially Owned Property Balance Sheet Schedule              
Properties 308   308        
Apartment Units 78,826   78,826        
ASSETS              
Investment in real estate $ 25,361,243,000   $ 25,361,243,000   $ 25,182,352,000    
Accumulated depreciation (5,255,965,000)   (5,255,965,000)   (4,905,406,000)    
Investment in real estate, net 20,105,278,000   20,105,278,000   20,276,946,000    
Cash and cash equivalents 517,586,000 $ 37,366,000 517,586,000 $ 37,366,000 42,276,000 $ 40,080,000  
Investments in unconsolidated entities 60,911,000   60,911,000   68,101,000    
Deposits – restricted 129,569,000   129,569,000   55,893,000    
Other assets 421,406,000   421,406,000   428,899,000    
Total assets 21,297,744,000   21,297,744,000   23,110,196,000    
LIABILITIES AND EQUITY              
Secured Debt 4,138,301,000   4,138,301,000   4,685,134,000    
Accounts payable & accrued expenses 199,795,000   199,795,000   187,124,000    
Accrued interest payable 69,441,000   69,441,000   85,221,000    
Other Liabilities 353,605,000   353,605,000   366,387,000    
Security deposits 64,060,000   64,060,000   77,582,000    
Total liabilities 10,517,051,000   10,517,051,000   11,847,058,000    
Noncontrolling Interests – Partially Owned Properties/Partners' equity 4,194,000   4,194,000   4,608,000    
Total liabilities and equity 21,297,744,000   21,297,744,000   $ 23,110,196,000    
Partially Owned Property Income Statement Schedule              
Operating revenue 606,074,000 696,289,000 1,820,311,000 2,041,772,000      
Property management 19,517,000 20,094,000 64,003,000 64,651,000      
General and administrative/other 12,395,000 15,197,000 47,408,000 50,618,000      
Depreciation 179,230,000 196,059,000 528,242,000 584,862,000      
Operating income 209,373,000 257,594,000 632,016,000 722,180,000      
Interest and other income 5,509,000 256,000 65,092,000 6,906,000      
Other expenses (10,420,000) (1,139,000) (14,480,000) (2,839,000)      
Interest:              
Expense incurred, net (86,352,000) (114,298,000) (386,316,000) (333,946,000)      
Amortization of deferred financing costs (2,261,000) (2,607,000) (10,000,000) (7,734,000)      
Income before income and other taxes, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations 115,849,000 139,806,000 286,312,000 384,567,000      
Income and other tax (expense) benefit (426,000) (329,000) (1,189,000) (698,000)      
Income (loss) from investments in unconsolidated entities 7,750,000 (1,041,000) 5,846,000 14,388,000      
Net income 217,492,000 205,456,000 $ 4,177,723,000 694,298,000      
Investments In Partially Owned Entities (Textuals) [Abstract]              
Disposed Properties     92        
Apartment Units     28,167        
Net gain on sales of real estate properties $ 90,036,000 $ 66,939,000 $ 3,870,871,000 $ 295,692,000      
Consolidated VIE              
Partially Owned Property Balance Sheet Schedule              
Properties 18   18        
Apartment Units 3,471   3,471        
ASSETS              
Investment in real estate $ 668,656,000   $ 668,656,000        
Accumulated depreciation (220,216,000)   (220,216,000)        
Investment in real estate, net 448,440,000   448,440,000        
Cash and cash equivalents 19,499,000   19,499,000        
Investments in unconsolidated entities 47,521,000   47,521,000        
Deposits – restricted 336,000   336,000        
Other assets 26,655,000   26,655,000        
Total assets 542,451,000   542,451,000        
LIABILITIES AND EQUITY              
Secured Debt 318,427,000   318,427,000        
Accounts payable & accrued expenses 2,944,000   2,944,000        
Accrued interest payable 1,085,000   1,085,000        
Other Liabilities 625,000   625,000        
Security deposits 1,913,000   1,913,000        
Total liabilities 324,994,000   324,994,000        
Noncontrolling Interests – Partially Owned Properties/Partners' equity 4,194,000   4,194,000        
Company equity/General and Limited Partners' Capital 213,263,000   213,263,000        
Total equity/capital 217,457,000   217,457,000        
Total liabilities and equity $ 542,451,000   542,451,000        
Partially Owned Property Income Statement Schedule              
Operating revenue     70,123,000        
Operating Expenses     17,183,000        
Net operating income     52,940,000        
Property management     2,476,000        
General and administrative/other     50,000        
Depreciation     16,161,000        
Operating income     34,253,000        
Interest and other income     47,000        
Other expenses     (7,000)        
Interest:              
Expense incurred, net     (11,073,000)        
Amortization of deferred financing costs     (289,000)        
Income before income and other taxes, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations     22,931,000        
Income and other tax (expense) benefit     (44,000)        
Income (loss) from investments in unconsolidated entities     (1,091,000)        
Net income     $ 21,796,000        
Unconsolidated Non-VIE              
Partially Owned Property Balance Sheet Schedule              
Properties 2   2        
Apartment Units 945   945        
ASSETS              
Investment in real estate $ 235,025,000   $ 235,025,000        
Accumulated depreciation (30,246,000)   (30,246,000)        
Investment in real estate, net 204,779,000   204,779,000        
Cash and cash equivalents 8,203,000   8,203,000        
Investments in unconsolidated entities 0   0        
Deposits – restricted 262,000   262,000        
Other assets 344,000   344,000        
Total assets 213,588,000   213,588,000        
LIABILITIES AND EQUITY              
Secured Debt 145,423,000   145,423,000        
Accounts payable & accrued expenses 2,674,000   2,674,000        
Accrued interest payable 691,000   691,000        
Other Liabilities 255,000   255,000        
Security deposits 485,000   485,000        
Total liabilities 149,528,000   149,528,000        
Noncontrolling Interests – Partially Owned Properties/Partners' equity 60,689,000   60,689,000        
Company equity/General and Limited Partners' Capital 3,371,000   3,371,000        
Total equity/capital 64,060,000   64,060,000        
Total liabilities and equity 213,588,000   213,588,000        
Partially Owned Property Income Statement Schedule              
Operating revenue     19,917,000        
Operating Expenses     6,785,000        
Net operating income     13,132,000        
Property management     580,000        
General and administrative/other     1,000        
Depreciation     7,876,000        
Operating income     4,675,000        
Interest and other income     0        
Other expenses     0        
Interest:              
Expense incurred, net     (6,217,000)        
Amortization of deferred financing costs     0        
Income before income and other taxes, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations     (1,542,000)        
Income and other tax (expense) benefit     (13,000)        
Income (loss) from investments in unconsolidated entities     0        
Net income     (1,555,000)        
Unconsolidated Non-VIE | Residual JV [Domain]              
ASSETS              
Investments in unconsolidated entities $ (1,400,000)   $ (1,400,000)       $ 147,600,000
Investments In Partially Owned Entities (Textuals) [Abstract]              
Business Acquisition, Percentage of Voting Interests Acquired 60.00%   60.00%        
Unconsolidated VIE              
Partially Owned Property Balance Sheet Schedule              
Properties 0   0        
Apartment Units 0   0        
ASSETS              
Investment in real estate $ 172,995,000   $ 172,995,000        
Accumulated depreciation (43,169,000)   (43,169,000)        
Investment in real estate, net 129,826,000   129,826,000        
Cash and cash equivalents 17,000   17,000        
Investments in unconsolidated entities 0   0        
Deposits – restricted 0   0        
Other assets 299,000   299,000        
Total assets 130,142,000   130,142,000        
LIABILITIES AND EQUITY              
Secured Debt 0   0        
Accounts payable & accrued expenses 133,000   133,000        
Accrued interest payable 0   0        
Other Liabilities 8,000   8,000        
Security deposits 0   0        
Total liabilities 141,000   141,000        
Noncontrolling Interests – Partially Owned Properties/Partners' equity 86,650,000   86,650,000        
Company equity/General and Limited Partners' Capital 43,351,000   43,351,000        
Total equity/capital 130,001,000   130,001,000        
Total liabilities and equity $ 130,142,000   130,142,000        
Partially Owned Property Income Statement Schedule              
Operating revenue     3,927,000        
Operating Expenses     1,583,000        
Net operating income     2,344,000        
Property management     56,000        
General and administrative/other     48,000        
Depreciation     4,125,000        
Operating income     (1,885,000)        
Interest and other income     0        
Other expenses     0        
Interest:              
Expense incurred, net     0        
Amortization of deferred financing costs     0        
Income before income and other taxes, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations     (1,885,000)        
Income and other tax (expense) benefit     0        
Income (loss) from investments in unconsolidated entities     0        
Net income     $ (1,885,000)        
Partially Owned Properties – Unconsolidated              
Partially Owned Property Balance Sheet Schedule              
Properties 2   2        
Apartment Units 945   945        
ASSETS              
Investment in real estate $ 408,020,000   $ 408,020,000        
Accumulated depreciation (73,415,000)   (73,415,000)        
Investment in real estate, net 334,605,000   334,605,000        
Cash and cash equivalents 8,220,000   8,220,000        
Investments in unconsolidated entities 0   0        
Deposits – restricted 262,000   262,000        
Other assets 643,000   643,000        
Total assets 343,730,000   343,730,000        
LIABILITIES AND EQUITY              
Secured Debt 145,423,000   145,423,000        
Accounts payable & accrued expenses 2,807,000   2,807,000        
Accrued interest payable 691,000   691,000        
Other Liabilities 263,000   263,000        
Security deposits 485,000   485,000        
Total liabilities 149,669,000   149,669,000        
Noncontrolling Interests – Partially Owned Properties/Partners' equity 147,339,000   147,339,000        
Company equity/General and Limited Partners' Capital 46,722,000   46,722,000        
Total equity/capital 194,061,000   194,061,000        
Total liabilities and equity $ 343,730,000   343,730,000        
Partially Owned Property Income Statement Schedule              
Operating revenue     23,844,000        
Operating Expenses     8,368,000        
Net operating income     15,476,000        
Property management     636,000        
General and administrative/other     49,000        
Depreciation     12,001,000        
Operating income     2,790,000        
Interest and other income     0        
Other expenses     0        
Interest:              
Expense incurred, net     (6,217,000)        
Amortization of deferred financing costs     0        
Income before income and other taxes, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations     (3,427,000)        
Income and other tax (expense) benefit     (13,000)        
Income (loss) from investments in unconsolidated entities     0        
Net income     $ (3,440,000)        
Investments In Partially Owned Entities (Textuals) [Abstract]              
Disposed Properties     1        
Apartment Units     336        
Net gain on sales of real estate properties     $ 8,900,000