XML 53 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2016
Schedule of Calculation of Numerator and Denominator in Earnings Per Share [Table Text Block]
The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):
 
 
Nine Months Ended September 30,
 
Quarter Ended
September 30,
 
 
2016
 
2015
 
2016
 
2015
Numerator for net income per share – basic:
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
4,177,599

 
$
693,948

 
$
217,246

 
$
205,375

Allocation to Noncontrolling Interests – Operating Partnership, net
 
(160,437
)
 
(26,178
)
 
(8,344
)
 
(7,775
)
Net (income) attributable to Noncontrolling Interests – Partially Owned Properties
 
(2,368
)
 
(2,473
)
 
(823
)
 
(986
)
Preferred distributions
 
(2,318
)
 
(2,557
)
 
(773
)
 
(833
)
Premium on redemption of Preferred Shares
 

 
(2,789
)
 

 

Income from continuing operations available to Common Shares, net of
Noncontrolling Interests
 
4,012,476

 
659,951

 
207,306

 
195,781

Discontinued operations, net of Noncontrolling Interests
 
119

 
337

 
237

 
78

Numerator for net income per share – basic
 
$
4,012,595

 
$
660,288

 
$
207,543

 
$
195,859

Numerator for net income per share – diluted:
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
4,177,599

 
$
693,948

 
$
217,246

 
$
205,375

Net (income) attributable to Noncontrolling Interests – Partially Owned Properties
 
(2,368
)
 
(2,473
)
 
(823
)
 
(986
)
Preferred distributions
 
(2,318
)
 
(2,557
)
 
(773
)
 
(833
)
Premium on redemption of Preferred Shares
 

 
(2,789
)
 

 

Income from continuing operations available to Common Shares
 
4,172,913

 
686,129

 
215,650

 
203,556

Discontinued operations, net
 
124

 
350

 
246

 
81

Numerator for net income per share – diluted
 
$
4,173,037

 
$
686,479

 
$
215,896

 
$
203,637

Denominator for net income per share – basic and diluted:
 
 
 
 
 
 
 
 
Denominator for net income per share – basic
 
364,917

 
363,386

 
365,109

 
363,579

Effect of dilutive securities:
 
 
 
 
 
 
 
 
OP Units
 
13,828

 
13,584

 
13,899

 
13,568

Long-term compensation shares/units
 
3,539

 
3,453

 
3,365

 
3,516

Denominator for net income per share – diluted
 
382,284

 
380,423

 
382,373

 
380,663

Net income per share – basic
 
$
11.00

 
$
1.82

 
$
0.57

 
$
0.54

Net income per share – diluted
 
$
10.92

 
$
1.80

 
$
0.56

 
$
0.53

Net income per share – basic:
 
 
 
 
 
 
 
 
Income from continuing operations available to Common Shares, net of
Noncontrolling Interests
 
$
11.00

 
$
1.82

 
$
0.57

 
$
0.54

Discontinued operations, net of Noncontrolling Interests
 

 

 

 

Net income per share – basic
 
$
11.00

 
$
1.82

 
$
0.57

 
$
0.54

Net income per share – diluted:
 
 
 
 
 
 
 
 
Income from continuing operations available to Common Shares
 
$
10.92

 
$
1.80

 
$
0.56

 
$
0.53

Discontinued operations, net
 

 

 

 

Net income per share – diluted
 
$
10.92

 
$
1.80

 
$
0.56

 
$
0.53


ERPOP [Member]  
Schedule of Calculation of Numerator and Denominator in Earnings Per Share [Table Text Block]
The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 
 
Nine Months Ended September 30,
 
Quarter Ended
September 30,
 
 
2016
 
2015
 
2016
 
2015
Numerator for net income per Unit – basic and diluted:
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
4,177,599

 
$
693,948

 
$
217,246

 
$
205,375

Net (income) attributable to Noncontrolling Interests – Partially Owned Properties
 
(2,368
)
 
(2,473
)
 
(823
)
 
(986
)
Allocation to Preference Units
 
(2,318
)
 
(2,557
)
 
(773
)
 
(833
)
Allocation to premium on redemption of Preference Units
 

 
(2,789
)
 

 

Income from continuing operations available to Units
 
4,172,913

 
686,129

 
215,650

 
203,556

Discontinued operations, net
 
124

 
350

 
246

 
81

Numerator for net income per Unit – basic and diluted
 
$
4,173,037

 
$
686,479

 
$
215,896

 
$
203,637

Denominator for net income per Unit – basic and diluted:
 
 
 
 
 
 
 
 
Denominator for net income per Unit – basic
 
378,745

 
376,970

 
379,008

 
377,147

Effect of dilutive securities:
 
 
 
 
 
 
 
 
Dilution for Units issuable upon assumed exercise/vesting of the Company’s
long-term compensation shares/units
 
3,539

 
3,453

 
3,365

 
3,516

Denominator for net income per Unit – diluted
 
382,284

 
380,423

 
382,373

 
380,663

Net income per Unit – basic
 
$
11.00

 
$
1.82

 
$
0.57

 
$
0.54

Net income per Unit – diluted
 
$
10.92

 
$
1.80

 
$
0.56

 
$
0.53

Net income per Unit – basic:
 
 
 
 
 
 
 
 
Income from continuing operations available to Units
 
$
11.00

 
$
1.82

 
$
0.57

 
$
0.54

Discontinued operations, net
 

 

 

 

Net income per Unit – basic
 
$
11.00

 
$
1.82

 
$
0.57

 
$
0.54

Net income per Unit – diluted:
 
 
 
 
 
 
 
 
Income from continuing operations available to Units
 
$
10.92

 
$
1.80

 
$
0.56

 
$
0.53

Discontinued operations, net
 

 

 

 

Net income per Unit – diluted
 
$
10.92

 
$
1.80

 
$
0.56

 
$
0.53