XML 42 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Reportable Segments
9 Months Ended
Sep. 30, 2016
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
Segment Reporting Disclosure [Text Block]
13.
Reportable Segments
Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the chief operating decision maker. The chief operating decision maker decides how resources are allocated and assesses performance on a recurring basis at least quarterly.

The Company’s primary business is the acquisition, development and management of multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents. The chief operating decision maker evaluates the Company's operating performance geographically by market and both on a same store and non-same store basis. The Company’s operating segments located in its coastal markets represent its reportable segments. As of January 1, 2016, the Company has revised the presentation of Southern California to show separate results for Los Angeles, San Diego and Orange County, along with a subtotal of the three markets combined, for both the current and comparable periods. The Company's operating segments located in its other markets that are not material have been included in the tables presented below. See also Note 4 for further discussion of the Starwood Transaction and the operating segments/locations in which properties were sold.

The Company’s fee and asset management and development activities are other business activities that do not constitute an operating segment and as such, have been included in the "Other" category in the tables presented below.

All revenues are from external customers and there is no customer who contributed 10% or more of the Company’s total revenues during the nine months and quarters ended September 30, 2016 and 2015, respectively.

The primary financial measure for the Company’s rental real estate segment is net operating income (“NOI”), which represents rental income less: 1) property and maintenance expense and 2) real estate taxes and insurance expense (all as reflected in the accompanying consolidated statements of operations and comprehensive income). As of January 1, 2016, NOI no longer includes an allocation of property management expenses either in the current or comparable periods. The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company’s apartment properties. Current year NOI is compared to prior year NOI and current year budgeted NOI as a measure of financial performance.

The following table presents a reconciliation of NOI from our rental real estate specific to continuing operations for the nine months and quarters ended September 30, 2016 and 2015, respectively (amounts in thousands):
 
 
Nine Months Ended
September 30,
 
Quarter Ended
September 30,
 
 
2016
 
2015
 
2016
 
2015
Rental income
 
$
1,816,960

 
$
2,035,359

 
$
605,856

 
$
694,245

Property and maintenance expense
 
(309,688
)
 
(364,948
)
 
(104,216
)
 
(122,383
)
Real estate taxes and insurance expense
 
(238,954
)
 
(254,513
)
 
(81,343
)
 
(84,962
)
Total operating expenses
 
(548,642
)
 
(619,461
)
 
(185,559
)
 
(207,345
)
Net operating income
 
$
1,268,318

 
$
1,415,898

 
$
420,297

 
$
486,900



The following tables present NOI for each segment from our rental real estate specific to continuing operations for the nine months and quarters ended September 30, 2016 and 2015, respectively, as well as total assets and capital expenditures at September 30, 2016 (amounts in thousands):

 
 
Nine Months Ended September 30, 2016
 
Nine Months Ended September 30, 2015
 
 
Rental
Income
 
Operating
Expenses
 
NOI
 
Rental
Income
 
Operating
Expenses
 
NOI
Same store (1)
 
 

 
 

 
 

 
 

 
 

 
 

  Los Angeles
 
$
275,157

 
$
80,489

 
$
194,668

 
$
259,974

 
$
78,781

 
$
181,193

  San Diego
 
65,699

 
17,721

 
47,978

 
62,201

 
17,311

 
44,890

  Orange County
 
59,289

 
14,251

 
45,038

 
55,969

 
14,151

 
41,818

  Subtotal – Southern California
 
400,145

 
112,461

 
287,684

 
378,144

 
110,243

 
267,901

 
 
 
 
 
 
 
 
 
 
 
 
 
  New York
 
343,388

 
120,838

 
222,550

 
336,321

 
115,507

 
220,814

  Washington D.C.
 
317,584

 
95,187

 
222,397

 
313,773

 
94,386

 
219,387

  San Francisco
 
272,729

 
66,596

 
206,133

 
254,032

 
63,898

 
190,134

  Boston
 
184,376

 
51,561

 
132,815

 
179,714

 
52,941

 
126,773

  Seattle
 
115,072

 
32,118

 
82,954

 
108,391

 
29,759

 
78,632

  All Other Markets
 
14,186

 
5,882

 
8,304

 
13,435

 
6,196

 
7,239

Total same store
 
1,647,480

 
484,643

 
1,162,837

 
1,583,810

 
472,930

 
1,110,880

 
 
 
 
 
 
 
 
 
 
 
 
 
Non-same store/other (2) (3)
 
 
 
 
 
 
 
 
 
 
 
 
  Los Angeles
 
26,766

 
10,085

 
16,681

 
20,708

 
7,230

 
13,478

  Orange County
 
3,623

 
1,273

 
2,350

 

 

 

  Subtotal – Southern California
 
30,389

 
11,358

 
19,031

 
20,708

 
7,230

 
13,478

 
 
 
 
 
 
 
 
 
 
 
 
 
  New York
 
24,587

 
10,858

 
13,729

 
4,424

 
3,590

 
834

  Washington D.C.
 
2,640

 
541

 
2,099

 
3,147

 
555

 
2,592

  San Francisco
 
26,974

 
10,303

 
16,671

 
4,489

 
2,006

 
2,483

  Boston
 
8,310

 
2,073

 
6,237

 
6,264

 
1,611

 
4,653

  Seattle
 
20,170

 
4,785

 
15,385

 
6,609

 
1,924

 
4,685

  Other (3)
 
56,410

 
24,081

 
32,329

 
405,908

 
129,615

 
276,293

Total non-same store/other
 
169,480

 
63,999

 
105,481

 
451,549

 
146,531

 
305,018

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
1,816,960

 
$
548,642

 
$
1,268,318

 
$
2,035,359

 
$
619,461

 
$
1,415,898

(1)
Same store primarily includes all properties acquired or completed that are stabilized prior to January 1, 2015, less properties subsequently sold, which represented 71,488 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2015, plus any properties in lease-up and not stabilized as of January 1, 2015.
(3)
Other includes development, other corporate operations and operations prior to sale for properties sold from 2014 through 2016 that do not meet the new discontinued operations criteria.






 
 
Quarter Ended September 30, 2016
 
Quarter Ended September 30, 2015
 
 
Rental
Income
 
Operating
Expenses
 
NOI
 
Rental
Income
 
Operating
Expenses
 
NOI
Same store (1)
 
 

 
 

 
 

 
 

 
 

 
 

  Los Angeles
 
$
95,928

 
$
28,365

 
$
67,563

 
$
91,212

 
$
27,296

 
$
63,916

  San Diego
 
22,393

 
6,025

 
16,368

 
21,327

 
5,894

 
15,433

  Orange County
 
20,173

 
4,920

 
15,253

 
19,047

 
4,824

 
14,223

  Subtotal – Southern California
 
138,494

 
39,310

 
99,184

 
131,586

 
38,014

 
93,572

 
 
 
 
 
 
 
 
 
 
 
 
 
  Washington D.C.
 
107,168

 
32,891

 
74,277

 
105,526

 
31,740

 
73,786

  New York
 
115,652

 
42,209

 
73,443

 
114,112

 
37,639

 
76,473

  San Francisco
 
92,101

 
22,785

 
69,316

 
87,678

 
21,590

 
66,088

  Boston
 
63,824

 
18,297

 
45,527

 
62,662

 
17,825

 
44,837

  Seattle
 
41,836

 
11,281

 
30,555

 
39,195

 
10,480

 
28,715

  All Other Markets
 
4,817

 
1,933

 
2,884

 
4,522

 
2,055

 
2,467

Total same store
 
563,892

 
168,706

 
395,186

 
545,281

 
159,343

 
385,938

 
 
 
 
 
 
 
 
 
 
 
 
 
Non-same store/other (2) (3)
 
 
 
 
 
 
 
 
 
 
 
 
  Los Angeles
 
7,659

 
3,285

 
4,374

 
4,470

 
1,817

 
2,653

  Orange County
 
1,265

 
588

 
677

 

 

 

  Subtotal – Southern California
 
8,924

 
3,873

 
5,051

 
4,470

 
1,817

 
2,653

 
 
 
 
 
 
 
 
 
 
 
 
 
  Washington D.C.
 
822

 
177

 
645

 
1,088

 
174

 
914

  New York
 
8,873

 
3,365

 
5,508

 
3,142

 
2,137

 
1,005

  San Francisco
 
12,601

 
4,869

 
7,732

 
2,887

 
1,044

 
1,843

  Boston
 
899

 
189

 
710

 
1,003

 
217

 
786

  Seattle
 
5,251

 
1,106

 
4,145

 
533

 
243

 
290

  Other (3)
 
4,594

 
3,274

 
1,320

 
135,841

 
42,370

 
93,471

Total non-same store/other
 
41,964

 
16,853

 
25,111

 
148,964

 
48,002

 
100,962

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
605,856

 
$
185,559

 
$
420,297

 
$
694,245

 
$
207,345

 
$
486,900

(1)
Same store primarily includes all properties acquired or completed that are stabilized prior to July 1, 2015, less properties subsequently sold, which represented 72,229 apartment units.
(2)
Non-same store primarily includes properties acquired after July 1, 2015, plus any properties in lease-up and not stabilized as of July 1, 2015.
(3)
Other includes development, other corporate operations and operations prior to sale for properties sold from 2014 through 2016 that do not meet the new discontinued operations criteria.

 
 
Nine Months Ended September 30, 2016
 
 
Total Assets
 
Capital Expenditures
Same store (1)
 
 

 
 

  Los Angeles
 
$
2,532,524

 
$
19,939

  San Diego
 
476,349

 
4,259

  Orange County
 
263,634

 
5,930

  Subtotal – Southern California
 
3,272,507

 
30,128

 
 
 
 
 
  New York
 
4,309,221

 
16,661

  Washington D.C.
 
3,948,781

 
24,680

  San Francisco
 
2,456,465

 
17,300

  Boston
 
1,764,497

 
13,906

  Seattle
 
1,038,137

 
9,114

  All Other Markets
 
53,578

 
725

Total same store
 
16,843,186

 
112,514

 
 
 
 
 
Non-same store/other (2) (3)
 
 
 
 
  Los Angeles
 
682,199

 
7,151

  Orange County
 
75,839

 
123

  Subtotal – Southern California
 
758,038

 
7,274

 
 
 
 
 
  New York
 
438,413

 
80

  Washington D.C.
 
46,180

 
826

  San Francisco
 
973,068

 
140

  Boston
 
168,224

 
403

  Seattle
 
329,230

 
542

  Other (3)
 
1,741,405

 
2,772

Total non-same store/other
 
4,454,558

 
12,037

Total
 
$
21,297,744

 
$
124,551


(1)
Same store primarily includes all properties acquired or completed that are stabilized prior to January 1, 2015, less properties subsequently sold, which represented 71,488 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2015, plus any properties in lease-up and not stabilized as of January 1, 2015.
(3)
Other includes development, other corporate operations and capital expenditures for properties sold.
Note: Markets/Metro Areas included in the above All Other Markets segment are as follows:
(a) New England (excluding Boston) and Phoenix.