XML 82 R64.htm IDEA: XBRL DOCUMENT v3.5.0.2
Reportable Segments (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Reportable Segments - Reconciliation of NOI          
Rental income $ 594,939 $ 676,508 $ 1,211,104 $ 1,341,114  
Property and maintenance expense (96,307) (118,005) (205,472) (242,565)  
Real estate taxes and insurance expense (77,415) (83,119) (157,611) (169,551)  
Total operating expenses (173,722) (201,124) (363,083) (412,116)  
Net operating income 421,217 475,384 848,021 928,998  
Rental income:          
Rental Income - Same Store 556,022 533,482 1,099,117 1,053,117  
Rental Income - Non-same store/other 38,917 143,026 111,987 287,997  
Rental Income 594,939 676,508 1,211,104 1,341,114  
Operating expenses:          
Operating Expenses - Same Store 159,569 156,886 320,884 318,166  
Operating Expenses - Non-same store/other 14,153 44,238 42,199 93,950  
Operating expenses 173,722 201,124 363,083 412,116  
NOI:          
Net operating income - Same Store 396,453 376,596 778,233 734,951  
Net operating income - Non-same store/other 24,764 98,788 69,788 194,047  
Net operating income 421,217 475,384 848,021 928,998  
Total Assets $ 21,229,922   21,229,922   $ 23,110,196
Capital Expenditures     $ 74,450    
Units in same store properties 72,781   72,494    
Same Store [Member]          
NOI:          
Total Assets $ 16,990,824   $ 16,990,824    
Capital Expenditures     64,882    
Non-same store [Member]          
NOI:          
Total Assets 4,239,098   4,239,098    
Capital Expenditures     9,568    
Los Angeles [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 91,699 86,515 181,849 171,169  
Operating expenses:          
Operating Expenses - Same Store 26,489 25,893 52,847 52,082  
NOI:          
Net operating income - Same Store 65,210 60,622 129,002 119,087  
Total Assets 2,550,146   2,550,146    
Capital Expenditures     11,718    
Los Angeles [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 9,198 6,505 16,460 13,825  
Operating expenses:          
Operating Expenses - Non-same store/other 3,021 2,382 5,726 4,766  
NOI:          
Net operating income - Non-same store/other 6,177 4,123 10,734 9,059  
Total Assets 455,857   455,857    
Capital Expenditures     5,803    
San Diego [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 21,877 20,643 43,306 40,874  
Operating expenses:          
Operating Expenses - Same Store 5,861 5,756 11,696 11,417  
NOI:          
Net operating income - Same Store 16,016 14,887 31,610 29,457  
Total Assets 480,150   480,150    
Capital Expenditures     2,465    
Orange County [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 19,802 18,601 39,116 36,922  
Operating expenses:          
Operating Expenses - Same Store 4,599 4,639 9,332 9,327  
NOI:          
Net operating income - Same Store 15,203 13,962 29,784 27,595  
Total Assets 265,300   265,300    
Capital Expenditures     3,741    
Orange County [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 1,201 0 2,358 0  
Operating expenses:          
Operating Expenses - Non-same store/other 350 0 685 0  
NOI:          
Net operating income - Non-same store/other 851 0 1,673 0  
Total Assets 76,337   76,337    
Capital Expenditures     26    
Southern California [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 133,378 125,759 264,271 248,965  
Operating expenses:          
Operating Expenses - Same Store 36,949 36,288 73,875 72,826  
NOI:          
Net operating income - Same Store 96,429 89,471 190,396 176,139  
Total Assets 3,295,596   3,295,596    
Capital Expenditures     17,924    
Southern California [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 10,399 6,505 18,818 13,825  
Operating expenses:          
Operating Expenses - Non-same store/other 3,371 2,382 6,411 4,766  
NOI:          
Net operating income - Non-same store/other 7,028 4,123 12,407 9,059  
Total Assets 532,194   532,194    
Capital Expenditures     5,829    
New York [Domain] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 114,532 111,885 227,736 222,210  
Operating expenses:          
Operating Expenses - Same Store 38,487 37,716 78,629 77,223  
NOI:          
Net operating income - Same Store 76,045 74,169 149,107 144,987  
Total Assets 4,314,790   4,314,790    
Capital Expenditures     9,838    
New York [Domain] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 8,628 1,006 15,714 1,291  
Operating expenses:          
Operating Expenses - Non-same store/other 3,898 1,021 7,533 1,453  
NOI:          
Net operating income - Non-same store/other 4,730 (15) 8,181 (162)  
Total Assets 436,213   436,213    
Capital Expenditures     33    
Washington DC [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 106,148 104,907 210,416 208,247  
Operating expenses:          
Operating Expenses - Same Store 30,871 30,609 62,296 62,646  
NOI:          
Net operating income - Same Store 75,277 74,298 148,120 145,601  
Total Assets 3,965,195   3,965,195    
Capital Expenditures     13,191    
Washington DC [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 859 1,017 1,818 2,062  
Operating expenses:          
Operating Expenses - Non-same store/other 166 183 346 380  
NOI:          
Net operating income - Non-same store/other 693 834 1,472 1,682  
Total Assets 45,869   45,869    
Capital Expenditures     308    
San Francisco [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 91,811 85,224 182,485 168,047  
Operating expenses:          
Operating Expenses - Same Store 22,230 21,390 44,428 42,909  
NOI:          
Net operating income - Same Store 69,581 63,834 138,057 125,138  
Total Assets 2,501,535   2,501,535    
Capital Expenditures     10,250    
San Francisco [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 8,043 524 13,328 640  
Operating expenses:          
Operating Expenses - Non-same store/other 2,647 394 4,710 615  
NOI:          
Net operating income - Non-same store/other 5,396 130 8,618 25  
Total Assets 951,966   951,966    
Capital Expenditures     261    
Boston [Member] | Same Store [Member]          
Rental income:          
Rental Income - Same Store 62,272 60,467 123,890 120,294  
Operating expenses:          
Operating Expenses - Same Store 16,848 17,470 34,272 36,320  
NOI:          
Net operating income - Same Store 45,424 42,997 89,618 83,974  
Total Assets 1,789,339   1,789,339    
Capital Expenditures     8,285    
Boston [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 2,909 2,433 5,542 3,375  
Operating expenses:          
Operating Expenses - Non-same store/other 698 580 1,415 782  
NOI:          
Net operating income - Non-same store/other 2,211 1,853 4,127 2,593  
Total Assets 169,544   169,544    
Capital Expenditures     357    
Seattle | Same Store [Member]          
Rental income:          
Rental Income - Same Store 40,401 38,103 75,565 71,250  
Operating expenses:          
Operating Expenses - Same Store 11,344 10,564 21,392 19,868  
NOI:          
Net operating income - Same Store 29,057 27,539 54,173 51,382  
Total Assets 1,045,598   1,045,598    
Capital Expenditures     4,800    
Seattle | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 4,827 68 12,584 4,003  
Operating expenses:          
Operating Expenses - Non-same store/other 1,164 88 3,035 1,090  
NOI:          
Net operating income - Non-same store/other 3,663 (20) 9,549 2,913  
Total Assets 331,810   331,810    
Capital Expenditures     432    
All Other Markets | Same Store [Member]          
Rental income:          
Rental Income - Same Store 7,480 7,137 14,754 14,104  
Operating expenses:          
Operating Expenses - Same Store 2,840 2,849 5,992 6,374  
NOI:          
Net operating income - Same Store 4,640 4,288 8,762 7,730  
Total Assets 78,771   78,771    
Capital Expenditures     594    
Other [Member] | Non-same store [Member]          
Rental income:          
Rental Income - Non-same store/other 3,252 131,473 44,183 262,801  
Operating expenses:          
Operating Expenses - Non-same store/other 2,209 39,590 18,749 84,864  
NOI:          
Net operating income - Non-same store/other 1,043 $ 91,883 25,434 $ 177,937  
Total Assets $ 1,771,502   1,771,502    
Capital Expenditures     $ 2,348