XML 81 R64.htm IDEA: XBRL DOCUMENT v3.4.0.3
Reportable Segments (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2016
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Reportable Segments - Reconciliation of NOI      
Rental income $ 616,165 $ 664,606  
Property and maintenance expense (109,165) (124,560)  
Real estate taxes and insurance expense (80,196) (86,432)  
Total operating expenses (189,361) (210,992)  
Net operating income 426,804 453,614  
Rental income:      
Rental Income - Same Store 547,676 523,739  
Rental Income - Non-same store/other 68,489 140,867  
Rental Income 616,165 664,606  
Operating expenses:      
Operating Expenses - Same Store 162,676 162,663  
Operating Expenses - Non-same store/other 26,685 48,329  
Operating expenses 189,361 210,992  
NOI:      
Net operating income - Same Store 385,000 361,076  
Net operating income - Non-same store/other 41,804 92,538  
Net operating income 426,804 453,614  
Total Assets 21,301,292   $ 23,110,196
Capital Expenditures $ 33,902    
Units in same store properties 73,222    
Los Angeles [Member] | Same Store [Member]      
Rental income:      
Rental Income - Same Store $ 90,150 84,654  
Operating expenses:      
Operating Expenses - Same Store 26,359 26,189  
NOI:      
Net operating income - Same Store 63,791 58,465  
Total Assets 2,567,837    
Capital Expenditures 5,031    
Los Angeles [Member] | Non-same store [Member]      
Rental income:      
Rental Income - Non-same store/other 7,264 7,339  
Operating expenses:      
Operating Expenses - Non-same store/other 2,573 2,384  
NOI:      
Net operating income - Non-same store/other 4,691 4,955  
Total Assets 459,013    
Capital Expenditures 3,164    
San Diego [Member] | Same Store [Member]      
Rental income:      
Rental Income - Same Store 21,428 20,231  
Operating expenses:      
Operating Expenses - Same Store 5,835 5,661  
NOI:      
Net operating income - Same Store 15,593 14,570  
Total Assets 483,643    
Capital Expenditures 673    
Orange County [Member] | Same Store [Member]      
Rental income:      
Rental Income - Same Store 19,314 18,321  
Operating expenses:      
Operating Expenses - Same Store 4,733 4,688  
NOI:      
Net operating income - Same Store 14,581 13,633  
Total Assets 266,770    
Capital Expenditures 1,738    
Orange County [Member] | Non-same store [Member]      
Rental income:      
Rental Income - Non-same store/other 1,158 0  
Operating expenses:      
Operating Expenses - Non-same store/other 334 0  
NOI:      
Net operating income - Non-same store/other 824 0  
Total Assets 77,324    
Capital Expenditures 12    
Southern California [Member] | Same Store [Member]      
Rental income:      
Rental Income - Same Store 130,892 123,206  
Operating expenses:      
Operating Expenses - Same Store 36,927 36,538  
NOI:      
Net operating income - Same Store 93,965 86,668  
Total Assets 3,318,250    
Capital Expenditures 7,442    
Southern California [Member] | Non-same store [Member]      
Rental income:      
Rental Income - Non-same store/other 8,422 7,339  
Operating expenses:      
Operating Expenses - Non-same store/other 2,907 2,384  
NOI:      
Net operating income - Non-same store/other 5,515 4,955  
Total Assets 536,337    
Capital Expenditures 3,176    
New York [Domain] | Same Store [Member]      
Rental income:      
Rental Income - Same Store 113,204 110,123  
Operating expenses:      
Operating Expenses - Same Store 40,141 39,507  
NOI:      
Net operating income - Same Store 73,063 70,616  
Total Assets 4,348,318    
Capital Expenditures 3,994    
New York [Domain] | Non-same store [Member]      
Rental income:      
Rental Income - Non-same store/other 7,086 292  
Operating expenses:      
Operating Expenses - Non-same store/other 3,625 432  
NOI:      
Net operating income - Non-same store/other 3,461 (140)  
Total Assets 440,315    
Capital Expenditures 19    
Washington DC [Member] | Same Store [Member]      
Rental income:      
Rental Income - Same Store 104,268 103,340  
Operating expenses:      
Operating Expenses - Same Store 31,425 32,037  
NOI:      
Net operating income - Same Store 72,843 71,303  
Total Assets 3,993,480    
Capital Expenditures 5,556    
Washington DC [Member] | Non-same store [Member]      
Rental income:      
Rental Income - Non-same store/other 959 1,047  
Operating expenses:      
Operating Expenses - Non-same store/other 170 197  
NOI:      
Net operating income - Non-same store/other 789 850  
Total Assets 45,975    
Capital Expenditures 0    
San Francisco [Member] | Same Store [Member]      
Rental income:      
Rental Income - Same Store 90,674 82,784  
Operating expenses:      
Operating Expenses - Same Store 22,198 21,519  
NOI:      
Net operating income - Same Store 68,476 61,265  
Total Assets 2,518,610    
Capital Expenditures 4,891    
San Francisco [Member] | Non-same store [Member]      
Rental income:      
Rental Income - Non-same store/other 4,298 83  
Operating expenses:      
Operating Expenses - Non-same store/other 1,550 221  
NOI:      
Net operating income - Non-same store/other 2,748 (138)  
Total Assets 262,882    
Capital Expenditures 0    
Boston [Member] | Same Store [Member]      
Rental income:      
Rental Income - Same Store 62,325 60,512  
Operating expenses:      
Operating Expenses - Same Store 17,648 19,124  
NOI:      
Net operating income - Same Store 44,677 41,388  
Total Assets 1,811,047    
Capital Expenditures 3,626    
Boston [Member] | Non-same store [Member]      
Rental income:      
Rental Income - Non-same store/other 2,634 946  
Operating expenses:      
Operating Expenses - Non-same store/other 710 202  
NOI:      
Net operating income - Non-same store/other 1,924 744  
Total Assets 170,841    
Capital Expenditures 294    
Seattle | Same Store [Member]      
Rental income:      
Rental Income - Same Store 37,243 35,131  
Operating expenses:      
Operating Expenses - Same Store 10,572 9,807  
NOI:      
Net operating income - Same Store 26,671 25,324  
Total Assets 1,053,316    
Capital Expenditures 2,345    
Seattle | Non-same store [Member]      
Rental income:      
Rental Income - Non-same store/other 5,679 1,941  
Operating expenses:      
Operating Expenses - Non-same store/other 1,259 496  
NOI:      
Net operating income - Non-same store/other 4,420 1,445  
Total Assets 334,233    
Capital Expenditures 258    
All Other Markets | Same Store [Member]      
Rental income:      
Rental Income - Same Store 9,070 8,643  
Operating expenses:      
Operating Expenses - Same Store 3,765 4,131  
NOI:      
Net operating income - Same Store 5,305 4,512  
Total Assets 126,515    
Capital Expenditures 254    
Other [Member] | Non-same store [Member]      
Rental income:      
Rental Income - Non-same store/other 39,411 129,219  
Operating expenses:      
Operating Expenses - Non-same store/other 16,464 44,397  
NOI:      
Net operating income - Non-same store/other 22,947 $ 84,822  
Total Assets 2,341,173    
Capital Expenditures 2,047    
Same Store [Member]      
NOI:      
Total Assets 17,169,536    
Capital Expenditures 28,108    
Non-same store [Member]      
NOI:      
Total Assets 4,131,756    
Capital Expenditures $ 5,794