XML 66 R49.htm IDEA: XBRL DOCUMENT v3.4.0.3
Investments in Partially Owned Entities (Details) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Feb. 27, 2013
Partially Owned Property Balance Sheet Schedule          
Number of Real Estate Properties 317        
Number of Units in Real Estate Property 83,992        
ASSETS          
Investment in real estate $ 25,120,866,000   $ 25,182,352,000    
Accumulated depreciation (4,977,274,000)   (4,905,406,000)    
Investment in real estate, net 20,143,592,000   20,276,946,000    
Cash and cash equivalents 368,049,000 $ 49,418,000 42,276,000 $ 40,080,000  
Investments in unconsolidated entities 66,476,000   68,101,000    
Deposits – restricted 241,741,000   55,893,000    
Other assets 422,079,000   428,899,000    
Total assets 21,301,292,000   23,110,196,000    
LIABILITIES AND EQUITY          
Secured Debt 4,223,681,000   4,685,134,000    
Accounts payable & accrued expenses 215,817,000   187,124,000    
Accrued interest payable 69,404,000   85,221,000    
Other Liabilities 347,553,000   366,387,000    
Security deposits 63,592,000   77,582,000    
Total liabilities 9,471,497,000   11,847,058,000    
Noncontrolling Interests – Partially Owned Properties/Partners' equity 4,399,000   4,608,000    
Liabilities and Equity 21,301,292,000   $ 23,110,196,000    
Partially Owned Property Income Statement Schedule          
Operating revenue 619,083,000 666,371,000      
Property management 23,495,000 22,765,000      
General and administrative/other 172,885,000 194,521,000      
Depreciation 16,717,000 19,762,000      
Operating income 216,625,000 218,331,000      
Interest and other income 3,058,000 169,000      
Interest:          
Expense incurred, net (213,492,000) (108,782,000)      
Amortization of deferred financing costs (5,394,000) (2,589,000)      
(Loss) income before income and other taxes, (loss) income from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations (1,759,000) 107,199,000      
Income and other tax (expense) benefit (350,000) (43,000)      
(Loss) income from investments in unconsolidated entities (1,104,000) 2,963,000      
Net income $ 3,731,831,000 $ 190,224,000      
Consolidated VIE          
Partially Owned Property Balance Sheet Schedule          
Number of Real Estate Properties 18        
Number of Units in Real Estate Property 3,471        
ASSETS          
Investment in real estate $ 665,996,000        
Accumulated depreciation (209,424,000)        
Investment in real estate, net 456,572,000        
Cash and cash equivalents 15,051,000        
Investments in unconsolidated entities 48,797,000        
Deposits – restricted 351,000        
Other assets 25,948,000        
Total assets 546,719,000        
LIABILITIES AND EQUITY          
Secured Debt 317,801,000        
Accounts payable & accrued expenses 2,786,000        
Accrued interest payable 1,099,000        
Other Liabilities 521,000        
Security deposits 1,939,000        
Total liabilities 324,146,000        
Noncontrolling Interests – Partially Owned Properties/Partners' equity 4,399,000        
Company equity/General and Limited Partners' Capital 218,174,000        
Total equity/capital 222,573,000        
Liabilities and Equity 546,719,000        
Partially Owned Property Income Statement Schedule          
Operating revenue 22,997,000        
Operating Expenses 5,598,000        
Net operating income 17,399,000        
Property management 811,000        
General and administrative/other 15,000        
Depreciation 5,369,000        
Operating income 11,204,000        
Interest and other income 20,000        
Interest:          
Expense incurred, net (4,038,000)        
Amortization of deferred financing costs (147,000)        
(Loss) income before income and other taxes, (loss) income from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations 7,039,000        
Income and other tax (expense) benefit (12,000)        
(Loss) income from investments in unconsolidated entities (369,000)        
Net income $ 6,658,000        
Unconsolidated Non-VIE          
Partially Owned Property Balance Sheet Schedule          
Number of Real Estate Properties 2        
Number of Units in Real Estate Property 945        
ASSETS          
Investment in real estate $ 234,383,000        
Accumulated depreciation (24,991,000)        
Investment in real estate, net 209,392,000        
Cash and cash equivalents 7,836,000        
Investments in unconsolidated entities 0        
Deposits – restricted 242,000        
Other assets 103,000        
Total assets 217,573,000        
LIABILITIES AND EQUITY          
Secured Debt 145,423,000        
Accounts payable & accrued expenses 1,729,000        
Accrued interest payable 691,000        
Other Liabilities 258,000        
Security deposits 510,000        
Total liabilities 148,611,000        
Noncontrolling Interests – Partially Owned Properties/Partners' equity 63,809,000        
Company equity/General and Limited Partners' Capital 5,153,000        
Total equity/capital 68,962,000        
Liabilities and Equity 217,573,000        
Partially Owned Property Income Statement Schedule          
Operating revenue 6,528,000        
Operating Expenses 2,196,000        
Net operating income 4,332,000        
Property management 190,000        
General and administrative/other 0        
Depreciation 2,621,000        
Operating income 1,521,000        
Interest and other income 0        
Interest:          
Expense incurred, net (2,072,000)        
Amortization of deferred financing costs 0        
(Loss) income before income and other taxes, (loss) income from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations (551,000)        
Income and other tax (expense) benefit 0        
(Loss) income from investments in unconsolidated entities 0        
Net income (551,000)        
Unconsolidated Non-VIE | Residual JV [Domain]          
ASSETS          
Investments in unconsolidated entities $ (900,000)       $ 147,600,000
Investments In Partially Owned Entities (Textuals) [Abstract]          
Business Acquisition, Percentage of Voting Interests Acquired 60.00%        
Joint Venture Partner Ownership Percentage 40.00%        
Unconsolidated VIE          
Partially Owned Property Balance Sheet Schedule          
Number of Real Estate Properties 1        
Number of Units in Real Estate Property 336        
ASSETS          
Investment in real estate $ 229,599,000        
Accumulated depreciation (49,194,000)        
Investment in real estate, net 180,405,000        
Cash and cash equivalents 1,201,000        
Investments in unconsolidated entities 0        
Deposits – restricted 47,000        
Other assets 786,000        
Total assets 182,439,000        
LIABILITIES AND EQUITY          
Secured Debt 29,269,000        
Accounts payable & accrued expenses 351,000        
Accrued interest payable 0        
Other Liabilities 216,000        
Security deposits 159,000        
Total liabilities 29,995,000        
Noncontrolling Interests – Partially Owned Properties/Partners' equity 108,968,000        
Company equity/General and Limited Partners' Capital 43,476,000        
Total equity/capital 152,444,000        
Liabilities and Equity 182,439,000        
Partially Owned Property Income Statement Schedule          
Operating revenue 2,913,000        
Operating Expenses 1,153,000        
Net operating income 1,760,000        
Property management 19,000        
General and administrative/other 86,000        
Depreciation 1,858,000        
Operating income (203,000)        
Interest and other income 0        
Interest:          
Expense incurred, net (272,000)        
Amortization of deferred financing costs 0        
(Loss) income before income and other taxes, (loss) income from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations (475,000)        
Income and other tax (expense) benefit 0        
(Loss) income from investments in unconsolidated entities 0        
Net income $ (475,000)        
Unconsolidated Properties [Member]          
Partially Owned Property Balance Sheet Schedule          
Number of Real Estate Properties 3        
Number of Units in Real Estate Property 1,281        
ASSETS          
Investment in real estate $ 463,982,000        
Accumulated depreciation (74,185,000)        
Investment in real estate, net 389,797,000        
Cash and cash equivalents 9,037,000        
Investments in unconsolidated entities 0        
Deposits – restricted 289,000        
Other assets 889,000        
Total assets 400,012,000        
LIABILITIES AND EQUITY          
Secured Debt 174,692,000        
Accounts payable & accrued expenses 2,080,000        
Accrued interest payable 691,000        
Other Liabilities 474,000        
Security deposits 669,000        
Total liabilities 178,606,000        
Noncontrolling Interests – Partially Owned Properties/Partners' equity 172,777,000        
Company equity/General and Limited Partners' Capital 48,629,000        
Total equity/capital 221,406,000        
Liabilities and Equity 400,012,000        
Partially Owned Property Income Statement Schedule          
Operating revenue 9,441,000        
Operating Expenses 3,349,000        
Net operating income 6,092,000        
Property management 209,000        
General and administrative/other 86,000        
Depreciation 4,479,000        
Operating income 1,318,000        
Interest and other income 0        
Interest:          
Expense incurred, net (2,344,000)        
Amortization of deferred financing costs 0        
(Loss) income before income and other taxes, (loss) income from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations (1,026,000)        
Income and other tax (expense) benefit 0        
(Loss) income from investments in unconsolidated entities 0        
Net income $ (1,026,000)