XML 20 R48.htm IDEA: XBRL DOCUMENT v3.2.0.727
Investments in Partially Owned Entities (Details) - USD ($)
3 Months Ended 6 Months Ended 28 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Dec. 31, 2014
Dec. 31, 2013
Investments In Partially Owned Entities (Textuals) [Abstract]              
Joint Venture Partner Ownership Percentage 80.00%   80.00%   80.00%    
Investments in unconsolidated entities $ 94,718,000   $ 94,718,000   $ 94,718,000 $ 105,434,000  
Equity Method Investment, Ownership Percentage 20.00%   20.00%   20.00%    
Secured Debt $ 4,952,579,000   $ 4,952,579,000   $ 4,952,579,000 5,086,515,000  
Debt Instrument, Maturity Date     May 01, 2061        
Number of Joint Ventures 2   2   2    
Partners Payments To Acquire Equity Method Investments     $ 40,100,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets $ 136,243,000   136,243,000   $ 136,243,000    
Investment in Joint Venture 342,200,000   342,200,000   342,200,000    
Noncontrolling Interests - Partially Owned Properties/Partners' equity $ 122,368,000   122,368,000   $ 122,368,000 124,909,000  
Distributions from unconsolidated entities - return of capital     $ 26,147,000 $ 64,669,000      
Partially Owned Property Balance Sheet Schedule              
Number of Real Estate Properties 388   388   388    
Number of Units in Real Estate Property 108,430   108,430   108,430    
ASSETS              
Investment in real estate $ 28,032,906,000   $ 28,032,906,000   $ 28,032,906,000 27,675,383,000  
Real Estate Investment Property, Accumulated Depreciation (5,736,913,000)   (5,736,913,000)   (5,736,913,000) (5,432,805,000)  
Investment in real estate, net 22,295,993,000   22,295,993,000   22,295,993,000 22,242,578,000  
Cash and cash equivalents 92,109,000 $ 76,132,000 92,109,000 76,132,000 92,109,000 40,080,000 $ 53,534,000
Investments in unconsolidated entities 94,718,000   94,718,000   94,718,000 105,434,000  
Deposits - restricted 103,508,000   103,508,000   103,508,000 72,303,000  
Deferred financing costs, net 59,605,000   59,605,000   59,605,000 58,380,000  
Other Assets 383,035,000   383,035,000   383,035,000 383,754,000  
Total assets 23,081,830,000   23,081,830,000   23,081,830,000 22,950,614,000  
LIABILITIES AND EQUITY              
Secured Debt 4,952,579,000   4,952,579,000   4,952,579,000 5,086,515,000  
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 193,096,000   193,096,000   193,096,000 153,590,000  
Accrued interest payable 87,131,000   87,131,000   87,131,000 89,540,000  
Other liabilities 355,632,000   355,632,000   355,632,000 389,915,000  
Security deposits 76,112,000   76,112,000   76,112,000 75,633,000  
Total liabilities 11,748,919,000   11,748,919,000   11,748,919,000 11,742,105,000  
Noncontrolling Interests - Partially Owned Properties/Partners' equity 122,368,000   122,368,000   122,368,000 124,909,000  
Total liabilities and equity 23,081,830,000   23,081,830,000   23,081,830,000 $ 22,950,614,000  
Partially Owned Property Income Statement Schedule              
Operating revenue 679,112,000 652,568,000 1,345,483,000 1,286,010,000      
Depreciation 194,282,000 190,136,000 388,803,000 375,303,000      
General and administrative/other 15,730,000 13,752,000 35,652,000 31,328,000      
Operating Income 246,184,000 228,310,000 464,355,000 427,569,000      
Interest and other income 6,481,000 2,032,000 6,650,000 2,637,000      
Interest:              
Expense incurred, net 110,795,000 115,924,000 219,417,000 228,973,000      
Amortization of deferred financing costs (2,538,000) (3,134,000) (5,127,000) (5,926,000)      
Income before income and other taxes, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations 137,562,000 109,745,000 244,761,000 193,104,000      
Income and other tax (expense) benefit (326,000) (646,000) (369,000) (886,000)      
Income (loss) from investments in unconsolidated entities 12,466,000 (7,616,000) 15,429,000 (9,025,000)      
Net income 298,618,000 $ 117,720,000 488,842,000 $ 200,452,000      
Consolidated Development Projects Held for and or Under Development [Member]              
Investments In Partially Owned Entities (Textuals) [Abstract]              
Investments in unconsolidated entities 0   0   0    
Secured Debt 0   0   0    
Noncontrolling Interests - Partially Owned Properties/Partners' equity $ 117,350,000   $ 117,350,000   $ 117,350,000    
Partially Owned Property Balance Sheet Schedule              
Number of Real Estate Properties 0   0   0    
Number of Units in Real Estate Property 0   0   0    
ASSETS              
Investment in real estate $ 351,977,000   $ 351,977,000   $ 351,977,000    
Real Estate Investment Property, Accumulated Depreciation (2,339,000)   (2,339,000)   (2,339,000)    
Investment in real estate, net 349,638,000   349,638,000   349,638,000    
Cash and cash equivalents 0   0   0    
Investments in unconsolidated entities 0   0   0    
Deposits - restricted 11,609,000   11,609,000   11,609,000    
Deferred financing costs, net 0   0   0    
Other Assets 6,988,000   6,988,000   6,988,000    
Total assets 368,235,000   368,235,000   368,235,000    
LIABILITIES AND EQUITY              
Secured Debt 0   0   0    
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 5,756,000   5,756,000   5,756,000    
Accrued interest payable 0   0   0    
Other liabilities 615,000   615,000   615,000    
Security deposits 589,000   589,000   589,000    
Total liabilities 6,960,000   6,960,000   6,960,000    
Noncontrolling Interests - Partially Owned Properties/Partners' equity 117,350,000   117,350,000   117,350,000    
Company equity/General and Limited Partners' Capital 243,925,000   243,925,000   243,925,000    
Total equity/capital 361,275,000   361,275,000   361,275,000    
Total liabilities and equity 368,235,000   368,235,000   368,235,000    
Partially Owned Property Income Statement Schedule              
Operating revenue     1,103,000        
Operating expenses     851,000        
Net operating (loss) income     252,000        
Depreciation     2,339,000        
General and administrative/other     1,000        
Operating Income     (2,088,000)        
Interest and other income     0        
Other expenses     0        
Interest:              
Expense incurred, net     0        
Amortization of deferred financing costs     0        
Income before income and other taxes, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations     (2,088,000)        
Income and other tax (expense) benefit     0        
Income (loss) from investments in unconsolidated entities     0        
Net income     (2,088,000)        
Consolidated Operating [Domain]              
Investments In Partially Owned Entities (Textuals) [Abstract]              
Investments in unconsolidated entities 50,771,000   50,771,000   50,771,000    
Secured Debt 360,654,000   360,654,000   360,654,000    
Noncontrolling Interests - Partially Owned Properties/Partners' equity $ 5,018,000   $ 5,018,000   $ 5,018,000    
Partially Owned Property Balance Sheet Schedule              
Number of Real Estate Properties 19   19   19    
Number of Units in Real Estate Property 3,771   3,771   3,771    
ASSETS              
Investment in real estate $ 686,120,000   $ 686,120,000   $ 686,120,000    
Real Estate Investment Property, Accumulated Depreciation (205,554,000)   (205,554,000)   (205,554,000)    
Investment in real estate, net 480,566,000   480,566,000   480,566,000    
Cash and cash equivalents 17,482,000   17,482,000   17,482,000    
Investments in unconsolidated entities 50,771,000   50,771,000   50,771,000    
Deposits - restricted 345,000   345,000   345,000    
Deferred financing costs, net 1,963,000   1,963,000   1,963,000    
Other Assets 25,959,000   25,959,000   25,959,000    
Total assets 577,086,000   577,086,000   577,086,000    
LIABILITIES AND EQUITY              
Secured Debt 360,654,000   360,654,000   360,654,000    
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 1,939,000   1,939,000   1,939,000    
Accrued interest payable 1,266,000   1,266,000   1,266,000    
Other liabilities 819,000   819,000   819,000    
Security deposits 2,002,000   2,002,000   2,002,000    
Total liabilities 366,680,000   366,680,000   366,680,000    
Noncontrolling Interests - Partially Owned Properties/Partners' equity 5,018,000   5,018,000   5,018,000    
Company equity/General and Limited Partners' Capital 205,388,000   205,388,000   205,388,000    
Total equity/capital 210,406,000   210,406,000   210,406,000    
Total liabilities and equity 577,086,000   577,086,000   577,086,000    
Partially Owned Property Income Statement Schedule              
Operating revenue     46,071,000        
Operating expenses     13,545,000        
Net operating (loss) income     32,526,000        
Depreciation     11,073,000        
General and administrative/other     41,000        
Operating Income     21,412,000        
Interest and other income     5,000        
Other expenses     (50,000)        
Interest:              
Expense incurred, net     (7,786,000)        
Amortization of deferred financing costs     (177,000)        
Income before income and other taxes, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations     13,404,000        
Income and other tax (expense) benefit     (35,000)        
Income (loss) from investments in unconsolidated entities     (739,000)        
Net income     12,630,000        
Consolidated Total [Domain]              
Investments In Partially Owned Entities (Textuals) [Abstract]              
Investments in unconsolidated entities 50,771,000   50,771,000   50,771,000    
Secured Debt 360,654,000   360,654,000   360,654,000    
Noncontrolling Interests - Partially Owned Properties/Partners' equity $ 122,368,000   $ 122,368,000   $ 122,368,000    
Partially Owned Property Balance Sheet Schedule              
Number of Real Estate Properties 19   19   19    
Number of Units in Real Estate Property 3,771   3,771   3,771    
ASSETS              
Investment in real estate $ 1,038,097,000   $ 1,038,097,000   $ 1,038,097,000    
Real Estate Investment Property, Accumulated Depreciation (207,893,000)   (207,893,000)   (207,893,000)    
Investment in real estate, net 830,204,000   830,204,000   830,204,000    
Cash and cash equivalents 17,482,000   17,482,000   17,482,000    
Investments in unconsolidated entities 50,771,000   50,771,000   50,771,000    
Deposits - restricted 11,954,000   11,954,000   11,954,000    
Deferred financing costs, net 1,963,000   1,963,000   1,963,000    
Other Assets 32,947,000   32,947,000   32,947,000    
Total assets 945,321,000   945,321,000   945,321,000    
LIABILITIES AND EQUITY              
Secured Debt 360,654,000   360,654,000   360,654,000    
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 7,695,000   7,695,000   7,695,000    
Accrued interest payable 1,266,000   1,266,000   1,266,000    
Other liabilities 1,434,000   1,434,000   1,434,000    
Security deposits 2,591,000   2,591,000   2,591,000    
Total liabilities 373,640,000   373,640,000   373,640,000    
Noncontrolling Interests - Partially Owned Properties/Partners' equity 122,368,000   122,368,000   122,368,000    
Company equity/General and Limited Partners' Capital 449,313,000   449,313,000   449,313,000    
Total equity/capital 571,681,000   571,681,000   571,681,000    
Total liabilities and equity 945,321,000   945,321,000   945,321,000    
Partially Owned Property Income Statement Schedule              
Operating revenue     47,174,000        
Operating expenses     14,396,000        
Net operating (loss) income     32,778,000        
Depreciation     13,412,000        
General and administrative/other     42,000        
Operating Income     19,324,000        
Interest and other income     5,000        
Other expenses     (50,000)        
Interest:              
Expense incurred, net     (7,786,000)        
Amortization of deferred financing costs     (177,000)        
Income before income and other taxes, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations     11,316,000        
Income and other tax (expense) benefit     (35,000)        
Income (loss) from investments in unconsolidated entities     (739,000)        
Net income     10,542,000        
Unconsolidated Operating [Domain]              
Investments In Partially Owned Entities (Textuals) [Abstract]              
Investments in unconsolidated entities 0   0   0    
Secured Debt 175,135,000   175,135,000   175,135,000    
Noncontrolling Interests - Partially Owned Properties/Partners' equity $ 90,878,000   $ 90,878,000   $ 90,878,000    
Partially Owned Property Balance Sheet Schedule              
Number of Real Estate Properties 3   3   3    
Number of Units in Real Estate Property 1,281   1,281   1,281    
ASSETS              
Investment in real estate $ 290,442,000   $ 290,442,000   $ 290,442,000    
Real Estate Investment Property, Accumulated Depreciation (24,471,000)   (24,471,000)   (24,471,000)    
Investment in real estate, net 265,971,000   265,971,000   265,971,000    
Cash and cash equivalents 8,793,000   8,793,000   8,793,000    
Investments in unconsolidated entities 0   0   0    
Deposits - restricted 273,000   273,000   273,000    
Deferred financing costs, net 7,000   7,000   7,000    
Other Assets 703,000   703,000   703,000    
Total assets 275,747,000   275,747,000   275,747,000    
LIABILITIES AND EQUITY              
Secured Debt 175,135,000   175,135,000   175,135,000    
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 1,486,000   1,486,000   1,486,000    
Accrued interest payable 691,000   691,000   691,000    
Other liabilities 325,000   325,000   325,000    
Security deposits 592,000   592,000   592,000    
Total liabilities 178,229,000   178,229,000   178,229,000    
Noncontrolling Interests - Partially Owned Properties/Partners' equity 90,878,000   90,878,000   90,878,000    
Company equity/General and Limited Partners' Capital 6,640,000   6,640,000   6,640,000    
Total equity/capital 97,518,000   97,518,000   97,518,000    
Total liabilities and equity 275,747,000   275,747,000   275,747,000    
Partially Owned Property Income Statement Schedule              
Operating revenue     15,918,000        
Operating expenses     5,388,000        
Net operating (loss) income     10,530,000        
Depreciation     6,159,000        
General and administrative/other     119,000        
Operating Income     4,252,000        
Interest and other income     0        
Other expenses     0        
Interest:              
Expense incurred, net     (4,697,000)        
Amortization of deferred financing costs     (1,000)        
Income before income and other taxes, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations     (446,000)        
Income and other tax (expense) benefit     (18,000)        
Income (loss) from investments in unconsolidated entities     0        
Net income     (464,000)        
Unconsolidated Total [Domain]              
Investments In Partially Owned Entities (Textuals) [Abstract]              
Investments in unconsolidated entities 0   0   0    
Secured Debt 175,135,000   175,135,000   175,135,000    
Noncontrolling Interests - Partially Owned Properties/Partners' equity $ 90,878,000   $ 90,878,000   $ 90,878,000    
Partially Owned Property Balance Sheet Schedule              
Number of Real Estate Properties 3   3   3    
Number of Units in Real Estate Property 1,281   1,281   1,281    
ASSETS              
Investment in real estate $ 290,442,000   $ 290,442,000   $ 290,442,000    
Real Estate Investment Property, Accumulated Depreciation (24,471,000)   (24,471,000)   (24,471,000)    
Investment in real estate, net 265,971,000   265,971,000   265,971,000    
Cash and cash equivalents 8,793,000   8,793,000   8,793,000    
Investments in unconsolidated entities 0   0   0    
Deposits - restricted 273,000   273,000   273,000    
Deferred financing costs, net 7,000   7,000   7,000    
Other Assets 703,000   703,000   703,000    
Total assets 275,747,000   275,747,000   275,747,000    
LIABILITIES AND EQUITY              
Secured Debt 175,135,000   175,135,000   175,135,000    
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 1,486,000   1,486,000   1,486,000    
Accrued interest payable 691,000   691,000   691,000    
Other liabilities 325,000   325,000   325,000    
Security deposits 592,000   592,000   592,000    
Total liabilities 178,229,000   178,229,000   178,229,000    
Noncontrolling Interests - Partially Owned Properties/Partners' equity 90,878,000   90,878,000   90,878,000    
Company equity/General and Limited Partners' Capital 6,640,000   6,640,000   6,640,000    
Total equity/capital 97,518,000   97,518,000   97,518,000    
Total liabilities and equity 275,747,000   275,747,000   275,747,000    
Partially Owned Property Income Statement Schedule              
Operating revenue     15,918,000        
Operating expenses     5,388,000        
Net operating (loss) income     10,530,000        
Depreciation     6,159,000        
General and administrative/other     119,000        
Operating Income     4,252,000        
Interest and other income     0        
Other expenses     0        
Interest:              
Expense incurred, net     (4,697,000)        
Amortization of deferred financing costs     (1,000)        
Income before income and other taxes, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of real estate properties and land parcels and discontinued operations     (446,000)        
Income and other tax (expense) benefit     (18,000)        
Income (loss) from investments in unconsolidated entities     0        
Net income     (464,000)        
Archstone Transaction [Member]              
Investments In Partially Owned Entities (Textuals) [Abstract]              
Liquidation Value Preferred Interests $ 71,200,000   71,200,000   71,200,000    
Germany [Domain]              
Investments In Partially Owned Entities (Textuals) [Abstract]              
Distributions from unconsolidated entities - return of capital     $ 2,300,000   $ 100,800,000    
Residual JV [Domain]              
Investments In Partially Owned Entities (Textuals) [Abstract]              
Business Acquisition, Percentage of Voting Interests Acquired 60.00%   60.00%   60.00%    
Joint Venture Partner Ownership Percentage 40.00%   40.00%   40.00%    
Investments in unconsolidated entities $ 147,600,000   $ 147,600,000   $ 147,600,000    
Distributions from unconsolidated entities - return of capital     26,100,000        
ASSETS              
Investments in unconsolidated entities $ 147,600,000   147,600,000   $ 147,600,000    
Residual JV [Domain] | Rental Properties Disposed of [Member]              
Investments In Partially Owned Entities (Textuals) [Abstract]              
Distributions from unconsolidated entities - return of capital     17,200,000        
Residual JV [Domain] | Settled Litigation [Member]              
Investments In Partially Owned Entities (Textuals) [Abstract]              
Distributions from unconsolidated entities - return of capital     $ 6,600,000        
Wisconsin Place [Domain]              
Investments In Partially Owned Entities (Textuals) [Abstract]              
Business Acquisition, Percentage of Voting Interests Acquired 75.00%   75.00%   75.00%    
Initial Basis of Real Estate, Consolidated $ 198,500,000   $ 198,500,000   $ 198,500,000    
Investments in unconsolidated entities $ 56,500,000   $ 56,500,000   $ 56,500,000    
Partially Owned Property Balance Sheet Schedule              
Number of Units in Real Estate Property 432   432   432    
ASSETS              
Investments in unconsolidated entities $ 56,500,000   $ 56,500,000   $ 56,500,000    
Waterton Tenside [Domain]              
Investments In Partially Owned Entities (Textuals) [Abstract]              
Equity Method Investment, Ownership Percentage 20.00%   20.00%   20.00%    
Initial Basis of Real Estate, Unconsolidated $ 5,100,000   $ 5,100,000   $ 5,100,000    
Secured Debt $ 29,700,000   $ 29,700,000   $ 29,700,000    
Debt Instrument, Interest Rate, Stated Percentage 3.66%   3.66%   3.66%    
Debt Instrument, Maturity Date     Dec. 01, 2018        
Partially Owned Property Balance Sheet Schedule              
Number of Units in Real Estate Property 336   336   336    
LIABILITIES AND EQUITY              
Secured Debt $ 29,700,000   $ 29,700,000   $ 29,700,000    
Joint Venture Partner [Member]              
Investments In Partially Owned Entities (Textuals) [Abstract]              
Land purchase price 57,900,000   57,900,000   57,900,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 75,700,000   75,700,000   75,700,000    
Noncontrolling Interests - Partially Owned Properties/Partners' equity 117,400,000   117,400,000   117,400,000    
LIABILITIES AND EQUITY              
Noncontrolling Interests - Partially Owned Properties/Partners' equity 117,400,000   117,400,000   117,400,000    
Company's Portion [Member]              
Investments In Partially Owned Entities (Textuals) [Abstract]              
Land purchase price 76,100,000   76,100,000   76,100,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 102,500,000   102,500,000   102,500,000    
Nexus Sawgrass [Member]              
Investments In Partially Owned Entities (Textuals) [Abstract]              
Secured Debt $ 48,600,000   $ 48,600,000   $ 48,600,000    
Debt Instrument, Interest Rate, Stated Percentage 5.60%   5.60%   5.60%    
Debt Instrument, Maturity Date     Jan. 01, 2021        
Project Cost $ 78,600,000   $ 78,600,000   $ 78,600,000    
LIABILITIES AND EQUITY              
Secured Debt 48,600,000   48,600,000   48,600,000    
Domain [Member]              
Investments In Partially Owned Entities (Textuals) [Abstract]              
Secured Debt $ 96,800,000   $ 96,800,000   $ 96,800,000    
Debt Instrument, Interest Rate, Stated Percentage 5.75%   5.75%   5.75%    
Debt Instrument, Maturity Date     Jan. 01, 2022        
Project Cost $ 155,800,000   $ 155,800,000   $ 155,800,000    
LIABILITIES AND EQUITY              
Secured Debt $ 96,800,000   $ 96,800,000   $ 96,800,000