XML 63 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS OF ERP OPERATING LIMITED PARTNERSHIP (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Investment in real estate    
Land $ 6,357,580us-gaap_Land $ 6,295,404us-gaap_Land
Depreciable property 20,024,497us-gaap_PropertyPlantAndEquipmentGross 19,851,504us-gaap_PropertyPlantAndEquipmentGross
Projects under development 1,269,784us-gaap_DevelopmentInProcess 1,343,919us-gaap_DevelopmentInProcess
Land held for development 143,997us-gaap_LandAvailableForDevelopment 184,556us-gaap_LandAvailableForDevelopment
Investment in real estate 27,795,858us-gaap_RealEstateInvestmentPropertyAtCost 27,675,383us-gaap_RealEstateInvestmentPropertyAtCost
Real Estate Investment Property, Accumulated Depreciation (5,600,485)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation (5,432,805)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Investment in real estate, net 22,195,373us-gaap_RealEstateInvestmentPropertyNet 22,242,578us-gaap_RealEstateInvestmentPropertyNet
Cash and cash equivalents 49,418us-gaap_CashAndCashEquivalentsAtCarryingValue 40,080us-gaap_CashAndCashEquivalentsAtCarryingValue
Investments in unconsolidated entities 89,284us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures 105,434us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
Deposits - restricted 203,800us-gaap_RestrictedCashAndCashEquivalents 72,303us-gaap_RestrictedCashAndCashEquivalents
Escrow deposits - mortgage 50,659eqr_EscrowDepositsForMortgageAndReplacementReserves 48,085eqr_EscrowDepositsForMortgageAndReplacementReserves
Deferred financing costs, net 55,791us-gaap_DeferredFinanceCostsNet 58,380us-gaap_DeferredFinanceCostsNet
Other assets 384,723us-gaap_OtherAssets 383,754us-gaap_OtherAssets
Total assets 23,029,048us-gaap_Assets 22,950,614us-gaap_Assets
Liabilities:    
Mortgage notes payable 4,957,876us-gaap_SecuredDebt 5,086,515us-gaap_SecuredDebt
Notes, net 5,430,806us-gaap_NotesPayable 5,425,346us-gaap_NotesPayable
Line of credit and commercial paper 470,826eqr_LineofCreditandCommercialPaper 333,000eqr_LineofCreditandCommercialPaper
Accounts payable and accrued expenses 202,110eqr_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrentOtherThanInterestAndDividendPayable 153,590eqr_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrentOtherThanInterestAndDividendPayable
Accrued interest payable 84,670us-gaap_InterestPayableCurrentAndNoncurrent 89,540us-gaap_InterestPayableCurrentAndNoncurrent
Other liabilities 383,057us-gaap_OtherLiabilities 389,915us-gaap_OtherLiabilities
Security deposits 75,294us-gaap_SecurityDepositLiability 75,633us-gaap_SecurityDepositLiability
Distributions payable 208,954us-gaap_DividendsPayableCurrentAndNoncurrent 188,566us-gaap_DividendsPayableCurrentAndNoncurrent
Total liabilities 11,813,593us-gaap_Liabilities 11,742,105us-gaap_Liabilities
Commitments and contingencies      
Partners’ Capital:    
Accumulated other comprehensive (loss) (180,022)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (172,152)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Noncontrolling Interests - Partially Owned Properties 122,661eqr_NoncontrollingInterestsPartiallyOwnedProperties 124,909eqr_NoncontrollingInterestsPartiallyOwnedProperties
Total liabilities and equity 23,029,048us-gaap_LiabilitiesAndStockholdersEquity 22,950,614us-gaap_LiabilitiesAndStockholdersEquity
OPERATING PARTNERSHIP    
Investment in real estate    
Land 6,357,580us-gaap_Land
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
6,295,404us-gaap_Land
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Depreciable property 20,024,497us-gaap_PropertyPlantAndEquipmentGross
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
19,851,504us-gaap_PropertyPlantAndEquipmentGross
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Projects under development 1,269,784us-gaap_DevelopmentInProcess
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
1,343,919us-gaap_DevelopmentInProcess
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Land held for development 143,997us-gaap_LandAvailableForDevelopment
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
184,556us-gaap_LandAvailableForDevelopment
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Investment in real estate 27,795,858us-gaap_RealEstateInvestmentPropertyAtCost
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
27,675,383us-gaap_RealEstateInvestmentPropertyAtCost
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Real Estate Investment Property, Accumulated Depreciation (5,600,485)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(5,432,805)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Investment in real estate, net 22,195,373us-gaap_RealEstateInvestmentPropertyNet
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
22,242,578us-gaap_RealEstateInvestmentPropertyNet
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Cash and cash equivalents 49,418us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
40,080us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Investments in unconsolidated entities 89,284us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
105,434us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Deposits - restricted 203,800us-gaap_RestrictedCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
72,303us-gaap_RestrictedCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Escrow deposits - mortgage 50,659eqr_EscrowDepositsForMortgageAndReplacementReserves
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
48,085eqr_EscrowDepositsForMortgageAndReplacementReserves
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Deferred financing costs, net 55,791us-gaap_DeferredFinanceCostsNet
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
58,380us-gaap_DeferredFinanceCostsNet
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Other assets 384,723us-gaap_OtherAssets
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
383,754us-gaap_OtherAssets
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Total assets 23,029,048us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
22,950,614us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Liabilities:    
Mortgage notes payable 4,957,876us-gaap_SecuredDebt
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
5,086,515us-gaap_SecuredDebt
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Notes, net 5,430,806us-gaap_NotesPayable
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
5,425,346us-gaap_NotesPayable
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Line of credit and commercial paper 470,826eqr_LineofCreditandCommercialPaper
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
333,000eqr_LineofCreditandCommercialPaper
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Accounts payable and accrued expenses 202,110eqr_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrentOtherThanInterestAndDividendPayable
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
153,590eqr_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrentOtherThanInterestAndDividendPayable
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Accrued interest payable 84,670us-gaap_InterestPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
89,540us-gaap_InterestPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Other liabilities 383,057us-gaap_OtherLiabilities
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
389,915us-gaap_OtherLiabilities
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Security deposits 75,294us-gaap_SecurityDepositLiability
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
75,633us-gaap_SecurityDepositLiability
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Distributions payable 208,954us-gaap_DividendsPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
188,566us-gaap_DividendsPayableCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Total liabilities 11,813,593us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
11,742,105us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Commitments and contingencies      
Redeemable Limited Partners 541,866eqr_RedeemableLimitedPartners
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
500,733eqr_RedeemableLimitedPartners
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Partners’ Capital:    
Preferred Units 40,180us-gaap_PreferredUnitsPreferredPartnersCapitalAccounts
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
50,000us-gaap_PreferredUnitsPreferredPartnersCapitalAccounts
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
General Partner 10,471,204us-gaap_GeneralPartnersCapitalAccount
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
10,490,608us-gaap_GeneralPartnersCapitalAccount
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Limited Partners 219,566us-gaap_LimitedPartnersCapitalAccount
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
214,411us-gaap_LimitedPartnersCapitalAccount
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Accumulated other comprehensive (loss) (180,022)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(172,152)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Total partners’ capital 10,550,928us-gaap_PartnersCapital
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
10,582,867us-gaap_PartnersCapital
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Noncontrolling Interests - Partially Owned Properties 122,661eqr_NoncontrollingInterestsPartiallyOwnedProperties
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
124,909eqr_NoncontrollingInterestsPartiallyOwnedProperties
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Total capital 10,673,589us-gaap_PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
10,707,776us-gaap_PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Total liabilities and equity $ 23,029,048us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
$ 22,950,614us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember