XML 19 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Partially Owned Entities (Details) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
May 09, 2013
Dec. 31, 2012
Dec. 31, 2011
Variable Interest Entity [Line Items]          
Debt Instrument, Description of Variable Rate Basis LIBOR plus 1.75%        
Partially Owned Property Balance Sheet Schedule          
Partially Owned Consolidated Properties 20        
Partially Owned Unconsolidated Properties 1        
Partially Owned Consolidated Units 3,917        
Partially Owned Unconsolidated Units 336        
ASSETS          
Real Estate Investment Property, at Cost $ 27,364,093,000     $ 21,008,429,000  
Real Estate Investment Property, Accumulated Depreciation (4,434,775,000)     (4,912,221,000)  
Investment in real estate, net 22,929,318,000     16,096,208,000  
Cash and Cash Equivalents, at Carrying Value 56,087,000 219,628,000   612,590,000 383,921,000
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 193,338,000     17,877,000  
Restricted Cash and Cash Equivalents 147,515,000     250,442,000  
Deferred Finance Costs, Net 71,229,000     44,382,000  
Other Assets 358,136,000     170,372,000  
Total assets 23,795,158,000     17,201,000,000  
LIABILITIES AND EQUITY          
Secured Debt 6,380,424,000     3,898,369,000  
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 104,836,000     38,372,000  
Interest Payable 88,518,000     76,223,000  
Other Liabilities 401,225,000     304,518,000  
Security Deposit Liability 72,669,000     66,988,000  
Total liabilities 12,973,313,000     9,275,521,000  
Noncontrolling Interests Partially Owned Properties 105,930,000     77,688,000  
Total liabilities and equity 23,795,158,000     17,201,000,000  
Partially Owned Property Income Statement Schedule          
Operating revenue 539,162,000 446,448,000      
Depreciation 205,272,000 148,246,000      
General and Administrative Expense 16,496,000 13,688,000      
Operating Income (Loss) 117,529,000 114,476,000      
Interest and Other Income 256,000 169,000      
Interest:          
Interest Expense, Debt 195,685,000 118,011,000      
Amortization of Financing Costs 7,023,000 2,934,000      
Income before income and other taxes, net gain on sales of land parcels and discontinued operations (106,579,000) (13,256,000)      
Income and other tax (expense) benefit (407,000) (170,000)      
Income (Loss) from Equity Method Investments (355,000) 0      
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax 1,198,922,000 132,956,000      
Net income 1,061,034,000 152,167,000      
Investments In Partially Owned Entities (Textuals) [Abstract]          
Liquidation Value Preferred Interests     65,000,000.00    
Joint Venture Partner Ownership Percentage 80.00%        
Equity Method Investment, Ownership Percentage 20.00%        
Variable Interest Entity, Consolidated, Carrying Amount, Assets 5,000,000        
Project Cost 232,800,000        
Debt Instrument, Maturity Date Sep. 01, 2014        
Land purchase price 76,100,000        
Investment in Joint Venture 212,700,000        
Number of Joint Ventures 2        
Partners Payments To Acquire Equity Method Investments 40,100,000        
Number of joint venture loans 2        
Consolidated Development Projects Held for and or Under Development [Member]
         
Partially Owned Property Balance Sheet Schedule          
Partially Owned Consolidated Properties 0        
Partially Owned Consolidated Units 0        
ASSETS          
Real Estate Investment Property, at Cost 219,252,000        
Real Estate Investment Property, Accumulated Depreciation 0        
Investment in real estate, net 219,252,000        
Cash and Cash Equivalents, at Carrying Value 4,022,000        
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0        
Restricted Cash and Cash Equivalents 43,616,000        
Deferred Finance Costs, Net 0        
Other Assets 5,781,000        
Total assets 272,671,000        
LIABILITIES AND EQUITY          
Secured Debt 0        
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 1,788,000        
Interest Payable 0        
Other Liabilities 1,224,000        
Security Deposit Liability 0        
Total liabilities 3,012,000        
Noncontrolling Interests Partially Owned Properties 89,888,000        
Parent Equity Interest 179,771,000        
Total Equity Interest 269,659,000        
Total liabilities and equity 272,671,000        
Debt-Secured:          
Debt Ownership 0        
Noncontrolling Ownership 0        
Partially Owned Property Income Statement Schedule          
Operating revenue 0        
Operating Expenses 52,000        
Gross Profit (52,000)        
Depreciation 0        
General and Administrative Expense 122,000        
Operating Income (Loss) (174,000)        
Interest and Other Income 1,000        
Other Nonoperating Income (Expense) (86,000)        
Interest:          
Interest Expense, Debt 0        
Amortization of Financing Costs 0        
Income before income and other taxes, net gain on sales of land parcels and discontinued operations (259,000)        
Income and other tax (expense) benefit (11,000)        
Income (Loss) from Equity Method Investments 0        
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax 0        
Net income (270,000)        
Consolidated Operating [Domain]
         
Partially Owned Property Balance Sheet Schedule          
Partially Owned Consolidated Properties 20        
Partially Owned Consolidated Units 3,917        
ASSETS          
Real Estate Investment Property, at Cost 644,208,000        
Real Estate Investment Property, Accumulated Depreciation (160,227,000)        
Investment in real estate, net 483,981,000        
Cash and Cash Equivalents, at Carrying Value 12,437,000        
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 56,253,000        
Restricted Cash and Cash Equivalents 24,582,000        
Deferred Finance Costs, Net 2,632,000        
Other Assets 26,700,000        
Total assets 606,585,000        
LIABILITIES AND EQUITY          
Secured Debt 343,218,000        
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 2,201,000        
Interest Payable 1,195,000        
Other Liabilities 1,168,000        
Security Deposit Liability 1,765,000        
Total liabilities 349,547,000        
Noncontrolling Interests Partially Owned Properties 16,042,000        
Parent Equity Interest 240,996,000        
Total Equity Interest 257,038,000        
Total liabilities and equity 606,585,000        
Debt-Secured:          
Debt Ownership 266,228,000        
Noncontrolling Ownership 76,990,000        
Partially Owned Property Income Statement Schedule          
Operating revenue 17,485,000        
Operating Expenses 5,602,000        
Gross Profit 11,883,000        
Depreciation 6,094,000        
General and Administrative Expense 13,000        
Operating Income (Loss) 5,776,000        
Interest and Other Income 3,000        
Other Nonoperating Income (Expense) 0        
Interest:          
Interest Expense, Debt (2,854,000)        
Amortization of Financing Costs (50,000)        
Income before income and other taxes, net gain on sales of land parcels and discontinued operations 2,875,000        
Income and other tax (expense) benefit (39,000)        
Income (Loss) from Equity Method Investments (97,000)        
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax 2,807,000        
Net income 5,546,000        
Consolidated Total [Domain]
         
Partially Owned Property Balance Sheet Schedule          
Partially Owned Consolidated Properties 20        
Partially Owned Consolidated Units 3,917        
ASSETS          
Real Estate Investment Property, at Cost 863,460,000        
Real Estate Investment Property, Accumulated Depreciation (160,227,000)        
Investment in real estate, net 703,233,000        
Cash and Cash Equivalents, at Carrying Value 16,459,000        
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 56,253,000        
Restricted Cash and Cash Equivalents 68,198,000        
Deferred Finance Costs, Net 2,632,000        
Other Assets 32,481,000        
Total assets 879,256,000        
LIABILITIES AND EQUITY          
Secured Debt 343,218,000        
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 3,989,000        
Interest Payable 1,195,000        
Other Liabilities 2,392,000        
Security Deposit Liability 1,765,000        
Total liabilities 352,559,000        
Noncontrolling Interests Partially Owned Properties 105,930,000        
Parent Equity Interest 420,767,000        
Total Equity Interest 526,697,000        
Total liabilities and equity 879,256,000        
Debt-Secured:          
Debt Ownership 266,228,000        
Noncontrolling Ownership 76,990,000        
Partially Owned Property Income Statement Schedule          
Operating revenue 17,485,000        
Operating Expenses 5,654,000        
Gross Profit 11,831,000        
Depreciation 6,094,000        
General and Administrative Expense 135,000        
Operating Income (Loss) 5,602,000        
Interest and Other Income 4,000        
Other Nonoperating Income (Expense) (86,000)        
Interest:          
Interest Expense, Debt (2,854,000)        
Amortization of Financing Costs (50,000)        
Income before income and other taxes, net gain on sales of land parcels and discontinued operations 2,616,000        
Income and other tax (expense) benefit (50,000)        
Income (Loss) from Equity Method Investments (97,000)        
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax 2,807,000        
Net income 5,276,000        
Unconsolidated Development Projects Held for and or Under Development [Domain]
         
Partially Owned Property Balance Sheet Schedule          
Partially Owned Unconsolidated Properties 0        
Partially Owned Unconsolidated Units 0        
ASSETS          
Real Estate Investment Property, at Cost 280,326,000        
Real Estate Investment Property, Accumulated Depreciation 0        
Investment in real estate, net 280,326,000        
Cash and Cash Equivalents, at Carrying Value 2,607,000        
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0        
Restricted Cash and Cash Equivalents 0        
Deferred Finance Costs, Net 57,000        
Other Assets 346,000        
Total assets 283,336,000        
LIABILITIES AND EQUITY          
Secured Debt 117,688,000        
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 10,127,000        
Interest Payable 460,000        
Other Liabilities 242,000        
Security Deposit Liability 47,000        
Total liabilities 128,564,000        
Noncontrolling Interests Partially Owned Properties 114,909,000        
Parent Equity Interest 39,863,000        
Total Equity Interest 154,772,000        
Total liabilities and equity 283,336,000        
Debt-Secured:          
Debt Ownership 39,120,000        
Noncontrolling Ownership 78,568,000        
Partially Owned Property Income Statement Schedule          
Operating revenue 219,000        
Operating Expenses 256,000        
Gross Profit (37,000)        
Depreciation 0        
General and Administrative Expense 0        
Operating Income (Loss) (37,000)        
Interest and Other Income 0        
Other Nonoperating Income (Expense) 0        
Interest:          
Interest Expense, Debt (16,000)        
Amortization of Financing Costs 0        
Income before income and other taxes, net gain on sales of land parcels and discontinued operations (53,000)        
Income and other tax (expense) benefit 0        
Income (Loss) from Equity Method Investments 0        
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax 0        
Net income (53,000)        
Unconsolidated Operating [Domain]
         
Partially Owned Property Balance Sheet Schedule          
Partially Owned Unconsolidated Properties 1        
Partially Owned Unconsolidated Units 336        
ASSETS          
Real Estate Investment Property, at Cost 55,017,000        
Real Estate Investment Property, Accumulated Depreciation (540,000)        
Investment in real estate, net 54,477,000        
Cash and Cash Equivalents, at Carrying Value 1,589,000        
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0        
Restricted Cash and Cash Equivalents 0        
Deferred Finance Costs, Net 0        
Other Assets 1,336,000        
Total assets 57,402,000        
LIABILITIES AND EQUITY          
Secured Debt 30,550,000        
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 0        
Interest Payable 0        
Other Liabilities 1,681,000        
Security Deposit Liability 0        
Total liabilities 32,231,000        
Noncontrolling Interests Partially Owned Properties 20,137,000        
Parent Equity Interest 5,034,000        
Total Equity Interest 25,171,000        
Total liabilities and equity 57,402,000        
Debt-Secured:          
Debt Ownership 6,110,000        
Noncontrolling Ownership 24,440,000        
Partially Owned Property Income Statement Schedule          
Operating revenue 453,000        
Operating Expenses 185,000        
Gross Profit 268,000        
Depreciation 540,000        
General and Administrative Expense 0        
Operating Income (Loss) (272,000)        
Interest and Other Income 0        
Other Nonoperating Income (Expense) (49,000)        
Interest:          
Interest Expense, Debt (87,000)        
Amortization of Financing Costs 0        
Income before income and other taxes, net gain on sales of land parcels and discontinued operations (408,000)        
Income and other tax (expense) benefit 0        
Income (Loss) from Equity Method Investments 0        
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax 0        
Net income (408,000)        
Unconsolidated Total [Domain]
         
Partially Owned Property Balance Sheet Schedule          
Partially Owned Unconsolidated Properties 1        
Partially Owned Unconsolidated Units 336        
ASSETS          
Real Estate Investment Property, at Cost 335,343,000        
Real Estate Investment Property, Accumulated Depreciation (540,000)        
Investment in real estate, net 334,803,000        
Cash and Cash Equivalents, at Carrying Value 4,196,000        
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0        
Restricted Cash and Cash Equivalents 0        
Deferred Finance Costs, Net 57,000        
Other Assets 1,682,000        
Total assets 340,738,000        
LIABILITIES AND EQUITY          
Secured Debt 148,238,000        
Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable 10,127,000        
Interest Payable 460,000        
Other Liabilities 1,923,000        
Security Deposit Liability 47,000        
Total liabilities 160,795,000        
Noncontrolling Interests Partially Owned Properties 135,046,000        
Parent Equity Interest 44,897,000        
Total Equity Interest 179,943,000        
Total liabilities and equity 340,738,000        
Debt-Secured:          
Debt Ownership 45,230,000        
Noncontrolling Ownership 103,008,000        
Partially Owned Property Income Statement Schedule          
Operating revenue 672,000        
Operating Expenses 441,000        
Gross Profit 231,000        
Depreciation 540,000        
General and Administrative Expense 0        
Operating Income (Loss) (309,000)        
Interest and Other Income 0        
Other Nonoperating Income (Expense) (49,000)        
Interest:          
Interest Expense, Debt (103,000)        
Amortization of Financing Costs 0        
Income before income and other taxes, net gain on sales of land parcels and discontinued operations (461,000)        
Income and other tax (expense) benefit 0        
Income (Loss) from Equity Method Investments 0        
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax 0        
Net income (461,000)        
Residual JV [Domain]
         
ASSETS          
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 105,200,000        
Joint Venture Partner [Member]
         
LIABILITIES AND EQUITY          
Noncontrolling Interests Partially Owned Properties 87,300,000        
Investments In Partially Owned Entities (Textuals) [Abstract]          
Land purchase price 57,900,000        
Business Acquisition, Cost of Acquired Entity, Purchase Price 75,700,000        
Company's Portion [Member]
         
Investments In Partially Owned Entities (Textuals) [Abstract]          
Business Acquisition, Cost of Acquired Entity, Purchase Price 102,500,000        
Nexus Sawgrass [Member]
         
LIABILITIES AND EQUITY          
Secured Debt 36,300,000        
Investments In Partially Owned Entities (Textuals) [Abstract]          
Maximum Debt Commitment 48,700,000        
Debt Instrument, Interest Rate, Stated Percentage 5.60%        
Debt Instrument, Maturity Date Jan. 01, 2021        
Domain [Member]
         
LIABILITIES AND EQUITY          
Secured Debt 57,400,000        
Investments In Partially Owned Entities (Textuals) [Abstract]          
Maximum Debt Commitment 98,600,000        
Debt Instrument, Interest Rate, Stated Percentage 5.75%        
Debt Instrument, Maturity Date Jan. 01, 2022        
Archstone Transaction [Member]
         
Investments In Partially Owned Entities (Textuals) [Abstract]          
Liquidation Value Preferred Interests 167,200,000.00        
Business Acquisition, Percentage of Voting Interests Acquired 60.00%   60.00%    
Joint Venture Partner Ownership Percentage 40.00%        
Enclave at Wellington [Domain]
         
Investments In Partially Owned Entities (Textuals) [Abstract]          
Business Acquisition, Percentage of Voting Interests Acquired 95.00%        
Partially Owned Consolidated Properties 268        
Initial Basis of Land, Consolidated 26,200,000        
Project Cost 50,000,000        
East Palmetto Park [Domain]
         
Investments In Partially Owned Entities (Textuals) [Abstract]          
Business Acquisition, Percentage of Voting Interests Acquired 90.00%        
Partially Owned Consolidated Properties 377        
Initial Basis of Land, Consolidated 20,200,000        
Wisconsin Place [Domain]
         
ASSETS          
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 56,500,000        
Investments In Partially Owned Entities (Textuals) [Abstract]          
Business Acquisition, Percentage of Voting Interests Acquired 75.00%        
Partially Owned Consolidated Properties 432        
Initial Basis of Land, Consolidated 189,400,000        
San Norterra [Domain]
         
Variable Interest Entity [Line Items]          
Debt Instrument, Description of Variable Rate Basis LIBOR plus 2.25%        
LIABILITIES AND EQUITY          
Secured Debt 24,000,000        
Investments In Partially Owned Entities (Textuals) [Abstract]          
Equity Method Investment, Ownership Percentage 85.00%        
Project Cost 56,300,000        
Partially Owned Unconsolidated Units To Be Developed 388        
Initial Basis of Land, Unconsolidated 16,900,000        
Maximum Debt Commitment 34,800,000        
Debt Instrument, Maturity Date Jan. 06, 2015        
Waterton Tenside [Domain]
         
Partially Owned Property Balance Sheet Schedule          
Partially Owned Unconsolidated Units 336        
LIABILITIES AND EQUITY          
Secured Debt 30,600,000        
Investments In Partially Owned Entities (Textuals) [Abstract]          
Equity Method Investment, Ownership Percentage 20.00%        
Initial Basis of Land, Unconsolidated 5,100,000        
Debt Instrument, Interest Rate, Stated Percentage 3.66%        
Debt Instrument, Maturity Date Dec. 01, 2018        
Mission Gorge [Domain]
         
Investments In Partially Owned Entities (Textuals) [Abstract]          
Equity Method Investment, Ownership Percentage 23.17%        
Partially Owned Unconsolidated Units To Be Developed 444        
Initial Basis of Land, Unconsolidated 4,100,000        
Parkside at Emeryville [Domain]
         
Variable Interest Entity [Line Items]          
Debt Instrument, Description of Variable Rate Basis LIBOR plus 2.25%        
Investments In Partially Owned Entities (Textuals) [Abstract]          
Equity Method Investment, Ownership Percentage 5.00%        
Project Cost 75,000,000        
Partially Owned Unconsolidated Units To Be Developed 180        
Initial Basis of Land, Unconsolidated 1,400,000        
Maximum Debt Commitment 39,500,000        
Debt Instrument, Maturity Date Aug. 14, 2015        
Unconsolidated Project Under Development Commitment Fund $ 19,700,000        
Minimum [Member]
         
Variable Interest Entity [Line Items]          
Debt Instrument, Description of Variable Rate Basis SIFMA plus 0.860%