XML 28 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments (Tables)
3 Months Ended 9 Months Ended
Mar. 31, 2013
Sep. 30, 2012
Reportable Segments (Tables) [Abstracts]    
Reportable Segments Schedule
 
 
Quarter Ended March 31, 2013
 
 
Northeast
 
Northwest
 
Southeast
 
Southwest
 
Other (3)
 
Total
Rental income:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
$
186,839

 
$
102,570

 
$
64,678

 
$
111,566

 
$

 
$
465,653

Non-same store/other (2) (3)
 
43,702

 
17,389

 
256

 
8,100

 
1,902

 
71,349

Total rental income
 
230,541

 
119,959

 
64,934

 
119,666

 
1,902

 
537,002

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
69,299

 
35,427

 
24,533

 
37,197

 

 
166,456

Non-same store/other (2) (3)
 
14,060

 
6,667

 
104

 
3,397

 
7,535

 
31,763

Total operating expenses
 
83,359

 
42,094

 
24,637

 
40,594

 
7,535

 
198,219

NOI:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
117,540

 
67,143

 
40,145

 
74,369

 

 
299,197

Non-same store/other (2) (3)
 
29,642

 
10,722

 
152

 
4,703

 
(5,633
)
 
39,586

Total NOI
 
$
147,182

 
$
77,865

 
$
40,297

 
$
79,072

 
$
(5,633
)
 
$
338,783

 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
11,571,120

 
$
4,745,161

 
$
1,707,027

 
$
3,925,524

 
$
1,846,326

 
$
23,795,158

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
9,030

 
$
8,137

 
$
3,799

 
$
3,993

 
$
1,640

 
$
26,599


(1)
Same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2012, less properties subsequently sold, which represented 90,350 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2012, plus any properties in lease-up and not stabilized as of January 1, 2012.
(3)
Other includes development and other corporate operations.

 
 
Quarter Ended March 31, 2012
 
 
Northeast
 
Northwest
 
Southeast
 
Southwest
 
Other (3)
 
Total
Rental income:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
$
178,867

 
$
95,144

 
$
61,778

 
$
107,363

 
$

 
$
443,152

Non-same store/other (2) (3)
 
404

 
722

 

 
87

 
19

 
1,232

Total rental income
 
179,271

 
95,866

 
61,778

 
107,450

 
19

 
444,384

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
66,752

 
34,662

 
24,064

 
36,289

 

 
161,767

Non-same store/other (2) (3)
 
907

 
381

 

 
22

 
5,654

 
6,964

Total operating expenses
 
67,659

 
35,043

 
24,064

 
36,311

 
5,654

 
168,731

NOI:
 
 
 
 
 
 
 
 
 
 
 
 
Same store (1)
 
112,115

 
60,482

 
37,714

 
71,074

 

 
281,385

Non-same store/other (2) (3)
 
(503
)
 
341

 

 
65

 
(5,635
)
 
(5,732
)
Total NOI
 
$
111,612

 
$
60,823

 
$
37,714

 
$
71,139

 
$
(5,635
)
 
$
275,653


(1)
Same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2012, less properties subsequently sold, which represented 90,350 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2012, plus any properties in lease-up and not stabilized as of January 1, 2012.
(3)
Other includes development and other corporate operations.
Reconciliation of NOI
 
 
Quarter Ended March 31,
 
 
2013
 
2012
Rental income
 
$
537,002

 
$
444,384

Property and maintenance expense
 
(107,083
)
 
(92,952
)
Real estate taxes and insurance expense
 
(68,647
)
 
(52,440
)
Property management expense
 
(22,489
)
 
(23,339
)
Total operating expenses
 
(198,219
)
 
(168,731
)
Net operating income
 
$
338,783

 
$
275,653