XML 43 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Partially Owned Entities (Tables)
3 Months Ended
Mar. 31, 2013
Investments in Partially Owned Entities (Tables) [Abstract]  
Partially Owned Property Balance Sheet Schedule [Table Text Block]
 
Consolidated
 
Unconsolidated
 
Development Projects
 
 
 
 
 
Development Projects
 
 
 
 
 
Held for
and/or Under
Development
 
Operating
 
Total
 
Held for
and/or Under
Development
 
Operating
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Total projects (1)

 
20

 
20

 

 
1

 
1

 
 
 
 
 
 
 
 
 
 
 
 
Total apartment units (1)

 
3,917

 
3,917

 

 
336

 
336

 
 
 
 
 
 
 
 
 
 
 
 
Balance sheet information at 3/31/13 (at 100%):
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Investment in real estate
$
219,252

 
$
644,208

 
$
863,460

 
$
280,326

 
$
55,017

 
$
335,343

Accumulated depreciation

 
(160,227
)
 
(160,227
)
 

 
(540
)
 
(540
)
Investment in real estate, net
219,252

 
483,981

 
703,233

 
280,326

 
54,477

 
334,803

Cash and cash equivalents
4,022

 
12,437

 
16,459

 
2,607

 
1,589

 
4,196

Investments in unconsolidated entities

 
56,253

 
56,253

 

 

 

Deposits – restricted
43,616

 
24,582

 
68,198

 

 

 

Deferred financing costs, net

 
2,632

 
2,632

 
57

 

 
57

Other assets
5,781

 
26,700

 
32,481

 
346

 
1,336

 
1,682

       Total assets
$
272,671

 
$
606,585

 
$
879,256

 
$
283,336

 
$
57,402

 
$
340,738

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY/CAPITAL
 
 
 
 
 
 
 
 
 
 
 
Mortgage notes payable
$

 
$
343,218

 
$
343,218

 
$
117,688

 
$
30,550

 
$
148,238

Accounts payable & accrued expenses
1,788

 
2,201

 
3,989

 
10,127

 

 
10,127

Accrued interest payable

 
1,195

 
1,195

 
460

 

 
460

Other liabilities
1,224

 
1,168

 
2,392

 
242

 
1,681

 
1,923

Security deposits

 
1,765

 
1,765

 
47

 

 
47

       Total liabilities
3,012

 
349,547

 
352,559

 
128,564

 
32,231

 
160,795

 
 
 
 
 
 
 
 
 
 
 
 
Noncontrolling Interests - Partially Owned
Properties/Partners' equity
89,888

 
16,042

 
105,930

 
114,909

 
20,137

 
135,046

Company equity/General and Limited
Partners' Capital
179,771

 
240,996

 
420,767

 
39,863

 
5,034

 
44,897

       Total equity/capital
269,659

 
257,038

 
526,697

 
154,772

 
25,171

 
179,943

       Total liabilities and equity/capital
$
272,671

 
$
606,585

 
$
879,256

 
$
283,336

 
$
57,402

 
$
340,738

 
 
 
 
 
 
 
 
 
 
 
 
Debt – Secured (2):
 
 
 
 
 
 
 
 
 
 
 
       Company/Operating Partnership Ownership (3)
$

 
$
266,228

 
$
266,228

 
$
39,120

 
$
6,110

 
$
45,230

       Noncontrolling Ownership

 
76,990

 
76,990

 
78,568

 
24,440

 
103,008

Total (at 100%)
$

 
$
343,218

 
$
343,218

 
$
117,688

 
$
30,550

 
$
148,238

Partially Owned Property Income Statement Schedule [Table Text Block]
 
Consolidated
 
Unconsolidated
 
Development Projects
 
 
 
 
 
Development Projects
 
 
 
 
 
Held for
and/or Under
Development
 
 
 
 
 
Held for
and/or Under
Development
 
Operating
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating
 
Total
 
 
 
Total
Operating information for the quarter ended 3/31/13 (at 100%):
 
 
 
 
 
 
 
 
 
 
 
Operating revenue
$

 
$
17,485

 
$
17,485

 
$
219

 
$
453

 
$
672

Operating expenses
52

 
5,602

 
5,654

 
256

 
185

 
441

 
 
 
 
 
 
 
 
 
 
 
 
Net operating (loss) income
(52
)
 
11,883

 
11,831

 
(37
)
 
268

 
231

Depreciation

 
6,094

 
6,094

 

 
540

 
540

General and administrative/other
122

 
13

 
135

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
Operating (loss) income
(174
)
 
5,776

 
5,602

 
(37
)
 
(272
)
 
(309
)
Interest and other income
1

 
3

 
4

 

 

 

Other expenses
(86
)
 

 
(86
)
 

 
(49
)
 
(49
)
Interest:
 
 
 
 
 
 
 
 
 
 
 
Expense incurred, net

 
(2,854
)
 
(2,854
)
 
(16
)
 
(87
)
 
(103
)
Amortization of deferred financing costs

 
(50
)
 
(50
)
 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
(Loss) income before income and other taxes, (loss)
from investments in unconsolidated entities and
net gain on sales of discontinued operations
(259
)
 
2,875

 
2,616

 
(53
)
 
(408
)
 
(461
)
Income and other tax (expense) benefit
(11
)
 
(39
)
 
(50
)
 

 

 

(Loss) from investments in unconsolidated entities

 
(97
)
 
(97
)
 

 

 

Net gain on sales of discontinued operations

 
2,807

 
2,807

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(270
)
 
$
5,546

 
$
5,276

 
$
(53
)
 
$
(408
)
 
$
(461
)


(1)
Project and apartment unit counts exclude all uncompleted development projects until those projects are substantially completed.
(2)
All outstanding debt is non-recourse to the Company.
(3)
Represents the Company’s/Operating Partnership’s current equity ownership interest.