EX-99.1 3 a2077978zex-99_1.htm EXHIBIT 99.1

Exhibit 99.1

 

NEWS RELEASE

 

 

 

HOLLYWOOD ENTERTAINMENT ANNOUNCES

RESULTS FOR THE FIRST QUARTER OF 2002

 

 

 

PORTLAND, OREGON — April 23, 2002 — Hollywood Entertainment Corporation (Nasdaq:HLYW), owner of the Hollywood Video chain of 1800 video superstores, today announced adjusted diluted earnings per share of $0.30 for the first quarter ended March 31, 2002, as compared to $0.04 for the first quarter ended March 31, 2001. The company reported consolidated revenue of $363.6 million for the first quarter of 2002, as compared to $342.2 million for the first quarter of 2001. Comparable store sales for the first quarter increased 7%

Adjusted diluted earnings per share represents income before taxes and extraordinary items less an assumed normalized effective income tax rate. In the first quarter ended March 31, 2002, the company recorded an extraordinary charge of $2.2 million, net of an income tax benefit of $1.3 million, related to the company’s recently completed closing of its new senior secured credit facilities announced on March 19, 2002.  The charge is the result of the write off of the deferred financing costs associated with the termination of the company’s prior revolving credit facility.

Net income and diluted earnings per share, as reported, was $26.4 million for the first quarter of 2002 or $0.46 per share, as compared to $3.5 million or $0.07 per share, respectively, for the first quarter of 2001. The company’s consolidated adjusted EBITDA for the first quarter of 2002 was $64.2 million, as compared to $53.1 million for the first quarter of 2001.

 

 Hollywood Entertainment Corporation will hold a conference call Tuesday, April 23 at 10 a.m. Eastern Standard Time. The call may be accessed at (630) 395-0077 using the reference passcode HOLLYWOOD. A replay of the conference call can be accessed at (402) 220-3503 immediately following the call and continuing through May 23, 2002.

The call may also be accessed from the home page of Hollywood’s web site at www.hollywoodvideo.com or www.streetevents.com. The conference call will be archived on the Investor Relations section of the web site through May 23, 2002.

 

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Although the company believes the expectations reflected in these forward-looking statements are based upon reasonable assumptions, these expectations may not be achieved.  Actual results could vary materially from those expressed or implied in the forward-looking statements. Important factors that could cause actual results to differ materially from the company’s expectations include the level of demand for movie and video game rentals and purchases, the effects of competition and changing technologies, the timing, availability and cost to the company of newly-released movies and video games, weather, general economic and market conditions, and factors disclosed in its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

 

 

#       #       #

 

INVESTOR CONTACT:                Jim Marcum — Chief Financial Officer   (503) 570-3150

HOLLYWOOD ENTERTAINMENT CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

2002

 

2001 (1)

  

Revenue:

 

 

 

 

 

Rental product revenue

 

$

330,439

 

$

317,204

 

Merchandise sales

 

33,209

 

25,041

 

 

 

363,648

 

342,245

 

Cost of revenue:

 

 

 

 

 

Cost of rental product

 

115,751

 

126,059

 

Cost of merchandise

 

24,888

 

18,382

 

 

 

140,639

 

144,441

 

 

 

 

 

 

 

Gross Margin

 

223,009

 

197,804

 

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

Operating and selling

 

158,045

 

153,155

 

General and administrative

 

24,029

 

24,968

 

Amortization of intangibles

 

 

1,249

 

 

 

182,074

 

179,372

 

 

 

 

 

 

 

Income from operations

 

40,935

 

18,432

 

 

 

 

 

 

 

Nonoperating income (expense):

 

 

 

 

 

Interest income

 

101

 

23

 

Interest expense

 

(12,077

)

(14,853

)

 

 

 

 

 

 

Income before income taxes and extraordinary item

 

28,959

 

3,602

 

 

 

 

 

 

 

Provision for income taxes

 

(290

)

(76

)

 

 

 

 

 

 

Net income before extraordinary item

 

28,669

 

3,526

 

 

 

 

 

 

 

Extraordinary loss on extinguishment of debt

 

 

 

 

 

(net of income tax benefit of $1,308)

 

$(2,226

)

 

 

 

 

 

 

 

Net income

 

$

26,443

 

$

3,526

 

 

 

 

 

 

 

Net income per share before extraordinary item:

 

 

 

 

 

Basic

 

$

0.56

 

$

0.07

 

Diluted

 

$

0.50

 

$

0.07

 

Net income per share:

 

 

 

 

 

Basic

 

$

0.51

 

$

0.07

 

Diluted

 

$

0.46

 

$

0.07

 

Weighted average shares outstanding:

 

 

 

 

 

Basic

 

51,610

 

48,414

 

Diluted

 

57,163

 

48,480

 

 

 

 

 

 

 

Other financial and operating data:

 

 

 

 

 

Adjusted net income (2)

 

$

17,231

 

$

2,143

 

Adjusted net income per diluted share

 

$

0.30

 

$

0.04

 

Adjusted EBITDA (3)

 

$

64,248

 

$

53,142

 

 

 

 

 

 

 

Stores opened

 

 

4

 

Stores closed

 

1

 

6

 

Weighted average stores

 

1,801

 

1,818

 


 

 

 

 

 

(1)Revenue and costs associated with sales of previously viewed product have been reclassified into rental product revenue and costs of rental product, respectively,  from merchandise sales and cost of merchandise, respectively, to conform with the presentation of the current year.

 

(2)  Adjusted net income reflects income before income taxes and extraordinary item, lessan assumed normalized effective tax rate of 40.5%.

 

(3)  For the three months ended March 31, 2002, adjusted EBITDA represents incomefrom operations of $40,935 plus depreciation and amortization of  $69,429, plus non-cash expenses of $22,885, minus the cost of replenishing new release rental inventory for existing stores of $69,001 which is capitalized.  For the three months ended March 31, 2001,  adjusted EBITDA represents income from operations of $18,432 plusdepreciation and amortization of $65,856, plus non-cash expenses of $21,966, minus thecost of replenishing new release rental inventory for existing stores of $53,112 which is capitalized.

 

 

 

 

 

 

 

1



 

HOLLYWOOD ENTERTAINMENT CORPORATION

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

(Unaudited)

 

 

 

 

 

 

December 31, 2001

 

 

 

 

 

March 31, 2002

 

 

ASSETS

 

 

 

(Unaudited)

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

50,697

 

$

38,810

 

Receivables

 

30,984

 

29,056

 

Merchandise inventories

 

66,103

 

61,585

 

Prepaid expenses and other current assets

 

10,343

 

10,863

 

Total current assets

 

158,127

 

140,314

 

 

 

 

 

 

 

 

 

Rental inventory, net

 

 

 

205,928

 

191,016

 

Property and equipment, net

 

 

 

257,586

 

270,586

 

Goodwill, net

 

 

 

64,934

 

64,934

 

Deferred income tax asset

 

 

 

38,396

 

38,396

 

Other assets, net

 

 

 

14,272

 

13,298

 

 

 

 

 

$

739,243

 

$

718,544

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Current maturities of long-term obligations

 

$

48,666

 

$

111,914

 

Accounts payable

 

154,383

 

167,479

 

Accrued expenses

 

111,692

 

112,799

 

Accrued interest

 

3,823

 

13,712

 

Income taxes payable

 

4,014

 

5,266

 

Total current liabilities

 

322,578

 

411,170

 

 

 

 

 

 

 

 

 

Long-term obligations, less current portion

 

369,289

 

402,088

 

Other liabilities

 

 

 

18,528

 

18,840

 

 

 

 

 

710,395

 

832,098

 

Shareholders’ equity (deficit):

 

 

 

 

 

 

 

Preferred stock, 25,000,000 shares authorized; no shares

 

 

 

 

 

issued and outstanding

 

 

 

Common stock, 100,000,000 shares authorized; and 58,238,058 and 49,428,763 shares issued

 

 

 

 

 

and outstanding, respectively

 

491,004

 

375,503

 

Unearned compensation

 

(1,197

)

(1,655

)

Retained deficit

 

(460,959

)

(487,402

)

Total shareholders’ equity (deficit)

 

28,848

 

(113,554

)

 

 

 

 

 

 

 

 

 

 

 

 

$

739,243

 

$

718,544

 

 

 

 

 

 

 

 

 

 

 

2



 

HOLLYWOOD ENTERTAINMENT CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOW

(Unaudited)

(In thousands)

 

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

 

2002

 

2001

 

Operating activities:

 

 

 

 

 

 

 

Net income

 

$

26,443

 

$

3,526

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Extraordinary loss on extinguishment of debt

 

2,226

 

 

Depreciation and amortization

 

69,429

 

65,856

 

Amortization of deferred financing costs

 

1,087

 

692

 

Tax benefit from exercise of stock options

 

 

 

Change in deferred rent

 

(312

)

(34

)

Non-cash stock compensation

 

1,505

 

3,281

 

Net change in operating assets and liabilities:

 

 

 

 

 

Receivables

 

(1,928

)

418

 

Merchandise inventories

 

(4,518

)

3,184

 

Accounts payable

 

(13,096

)

(14,211

)

Accrued interest

 

(9,888

)

(6,694

)

Other current assets and liabilities

 

(546

)

(9,584

)

Cash provided by operating activities

 

70,402

 

46,434

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

Purchases of rental inventory, net

(69,259

)

(35,493

)

Purchases of property and equipment, net

 

(2,082

)

(2,381

)

Increase in intangibles and other assets

 

(331

)

(347

)

Cash used in investing activities

 

(71,672

)

(38,221

)

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

120,750

 

 

Equity financing costs

 

(7,234

)

 

Initial borrowings under revolving credit facility

 

150,000

 

 

Repayment of prior revolving loan

 

(240,000

)

 

Increase (decrease in revolving loans)

 

(2,500

)

11,500

 

Debt financing costs

 

(5,249

)

 

Repayments of capital lease obligations

 

(3,547

)

(3,954

)

Proceeds from exercise of stock options

 

937

 

 

Cash (used in provided by financing activities)

 

13,157

 

7,546

 

 

 

 

 

 

 

 

 

Increase in cash and cash equivalents

 

 

 

11,887

 

15,759

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

 

 

38,810

 

3,268

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at the end of first quarter

 

 

 

$

50,697

 

$

19,027

 

 

 

 

 

 

 

 

 

  3