XML 52 R32.htm IDEA: XBRL DOCUMENT v3.25.4
CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)
12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY) CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)

Condensed Balance Sheets
December 31, 2025 and 2024
 
(In thousands)20252024
ASSETS  
Cash and cash equivalents$542,602 $287,066 
Investments in wholly-owned subsidiaries3,197,586 3,570,446 
Intangible assets, net133 133 
Premises and equipment17,835 18,929 
Other assets32,504 75,707 
TOTAL ASSETS$3,790,660 $3,952,281 
LIABILITIES
Long-term debt$333,370 $383,720 
Other liabilities38,050 39,689 
Total liabilities371,420 423,409 
STOCKHOLDERS’ EQUITY
Common stock1,448 1,257 
Surplus2,846,581 2,511,590 
Undivided profits864,341 1,376,935 
Unrealized depreciation on available-for-sale securities, net of income taxes of $(103,716) and $(127,698) at December 31, 2025 and 2024, respectively
(293,130)(360,910)
Total stockholders’ equity3,419,240 3,528,872 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$3,790,660 $3,952,281 
 
Condensed Statements of Income (Loss)
Years Ended December 31, 2025, 2024 and 2023
 
(In thousands)202520242023
INCOME   
Dividends from subsidiaries$79,546 $265,965 $166,874 
Other income987 570 303 
Income80,533 266,535 167,177 
EXPENSE47,111 50,075 44,685 
Income before income taxes and equity in undistributed net income of subsidiaries
33,422 216,460 122,492 
Provision for income taxes(9,664)(12,294)(10,790)
Income before equity in undistributed net income of subsidiaries43,086 228,754 133,282 
Equity in undistributed net income (loss) of subsidiaries(440,639)(76,061)41,775 
NET INCOME (LOSS)$(397,553)$152,693 $175,057 
 

Condensed Statements of Comprehensive Income (Loss)
Years Ended December 31, 2025, 2024 and 2023
 
(In thousands)202520242023
NET INCOME (LOSS)$(397,553)$152,693 $175,057 
OTHER COMPREHENSIVE INCOME
Equity in other comprehensive income of subsidiaries67,780 43,465 113,185 
COMPREHENSIVE INCOME (LOSS)$(329,773)$196,158 $288,242 
 
 
Condensed Statements of Cash Flows
Years Ended December 31, 2025, 2024 and 2023

(In thousands)202520242023
CASH FLOWS FROM OPERATING ACTIVITIES   
Net income (loss)$(397,553)$152,693 $175,057 
Items not requiring (providing) cash
Stock-based compensation expense10,763 11,290 12,189 
Depreciation and amortization1,607 1,614 1,637 
Deferred income taxes492 (1,628)(1,742)
Equity in undistributed net income (loss) of bank subsidiaries440,639 76,061 (41,775)
Changes in:
Other assets42,713 (23,437)37,720 
Other liabilities(4,273)12,734 2,293 
Net cash provided by operating activities94,388 229,327 185,379 
CASH FLOWS FROM INVESTING ACTIVITIES
Net collections of loans— 102 1,310 
Net purchases of premises and equipment(513)(45)(52)
Other, net— 24 5,856 
Net cash (used in) provided by investing activities(513)81 7,114 
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of subordinated notes321,054 — — 
Repayment of long-term debt, net(368,771)(1,717)(1,664)
Issuance (cancellation) of common stock, net324,419 375 (2,021)
Stock repurchases— — (40,322)
Dividends paid on common stock(115,041)(105,439)(100,962)
Net cash provided by (used in) financing activities161,661 (106,781)(144,969)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS255,536 122,627 47,524 
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR287,066 164,439 116,915 
CASH AND CASH EQUIVALENTS, END OF YEAR$542,602 $287,066 $164,439