XML 106 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Financial Information (Parent Company Only) (Tables)
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet
(In thousands)20242023
ASSETS  
Cash and cash equivalents$287,066 $164,439 
Investments in wholly-owned subsidiaries3,570,446 3,603,066 
Loans— 102 
Intangible assets, net133 133 
Premises and equipment18,929 20,498 
Other assets75,707 50,642 
TOTAL ASSETS$3,952,281 $3,838,880 
LIABILITIES
Long-term debt$383,720 $385,285 
Other liabilities39,689 27,107 
Total liabilities423,409 412,392 
STOCKHOLDERS’ EQUITY
Common stock1,257 1,252 
Surplus2,511,590 2,499,930 
Undivided profits1,376,935 1,329,681 
Accumulated other comprehensive loss:
Unrealized depreciation on available-for-sale securities, net of income taxes of $(127,698) and $(143,076) at December 31, 2024 and 2023, respectively
(360,910)(404,375)
Total stockholders’ equity3,528,872 3,426,488 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$3,952,281 $3,838,880 
Condensed Income Statement
(In thousands)202420232022
INCOME   
Dividends from subsidiaries$265,965 $166,874 $219,868 
Other income570 303 508 
Income266,535 167,177 220,376 
EXPENSE50,075 44,685 46,133 
Income before income taxes and equity in undistributed net income of subsidiaries
216,460 122,492 174,243 
Provision for income taxes(12,294)(10,790)(9,391)
Income before equity in undistributed net income of subsidiaries228,754 133,282 183,634 
Equity in undistributed net income (loss) of subsidiaries(76,061)41,775 72,778 
NET INCOME$152,693 $175,057 $256,412 
Condensed Statement of Comprehensive Income
(In thousands)202420232022
NET INCOME$152,693 $175,057 $256,412 
OTHER COMPREHENSIVE INCOME (LOSS)
Equity in other comprehensive income (loss) of subsidiaries43,465 113,185 (507,015)
COMPREHENSIVE INCOME (LOSS)$196,158 $288,242 $(250,603)
Condensed Cash Flow Statement
(In thousands)202420232022
CASH FLOWS FROM OPERATING ACTIVITIES   
Net income$152,693 $175,057 $256,412 
Items not requiring (providing) cash
Stock-based compensation expense11,290 12,189 15,317 
Depreciation and amortization1,614 1,637 1,981 
Deferred income taxes(1,628)(1,742)(652)
Equity in undistributed net income (loss) of bank subsidiaries76,061 (41,775)(72,778)
Changes in:
Other assets(23,437)37,720 (26,775)
Other liabilities12,734 2,293 (28,745)
Net cash provided by operating activities229,327 185,379 144,760 
CASH FLOWS FROM INVESTING ACTIVITIES
Net collections of loans102 1,310 1,198 
Net purchases of premises and equipment(45)(52)(21)
Cash acquired in business combinations— — 60,126 
Other, net24 5,856 1,688 
Net cash provided by investing activities81 7,114 62,991 
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of long-term debt, net(1,717)(1,664)(57,436)
Issuance (cancellation) of common stock, net375 (2,021)(3,882)
Stock repurchases— (40,322)(111,133)
Dividends paid on common stock(105,439)(100,962)(94,096)
Net cash used in financing activities(106,781)(144,969)(266,547)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS122,627 47,524 (58,796)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR164,439 116,915 175,711 
CASH AND CASH EQUIVALENTS, END OF YEAR$287,066 $164,439 $116,915