XML 96 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes
The provision for income taxes for the years ended December 31 is comprised of the following components:
     
(In thousands)202420232022
Income taxes currently payable$21,397 $28,006 $35,215 
Deferred income taxes(2,782)(2,460)14,933 
Provision for income taxes$18,615 $25,546 $50,148 
Schedule of Deferred Tax Assets and Liabilities
The tax effects of temporary differences between the tax basis of assets and liabilities and their financial reporting amounts that give rise to deferred income tax assets and liabilities, and their approximate tax effects, are as follows as of December 31, 2024 and 2023:
(In thousands)20242023
Deferred tax assets:  
Loans acquired$2,141 $3,644 
Allowance for credit losses55,196 53,445 
Valuation of foreclosed assets374 480 
Tax NOLs from acquisition9,945 9,643 
Deferred compensation payable3,989 3,355 
Accrued equity and other compensation9,323 8,048 
Acquired securities7,504 7,569 
Right-of-use lease liability16,416 16,501 
Unrealized loss on AFS securities128,873 143,624 
Allowance for unfunded commitments6,069 6,148 
Other7,163 7,627 
Gross deferred tax assets246,993 260,084 
Deferred tax liabilities:  
Goodwill and other intangible amortization(38,139)(41,174)
Accumulated depreciation(24,489)(24,632)
Right-of-use lease asset(15,920)(16,136)
Unrealized gain on swaps(25,174)(25,371)
Other(13,268)(10,995)
Gross deferred tax liabilities(116,990)(118,308)
Net deferred tax asset$130,003 $141,776 
Schedule of Income Tax Expense
A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below for the years ended December 31: 

(In thousands)202420232022
Computed at the statutory rate $35,974 $42,127 $64,378 
Increase (decrease) in taxes resulting from:   
State income taxes, net of federal tax benefit(165)(983)3,249 
Discrete items related to share-based compensation468 596 (74)
Tax exempt interest income(15,330)(15,357)(14,484)
Tax exempt earnings on bank owned life insurance(3,136)(2,607)(1,918)
Federal tax credits(500)(218)(1,708)
Other differences, net1,304 1,988 705 
Actual tax provision$18,615 $25,546 $50,148