XML 170 R120.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Financial Information (Parent Company Only) - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
OPERATING ACTIVITIES      
Net income $ 152,693 $ 175,057 $ 256,412
Items not requiring (providing) cash      
Stock-based compensation expense 11,290 12,189 15,317
Deferred income taxes (2,782) (2,460) 14,933
Changes in:      
Other assets 101,288 263,969 (7,214)
Net cash provided by operating activities 425,924 540,979 322,198
INVESTING ACTIVITIES      
Net cash provided by (used in) investing activities 369,507 (183,593) (946,233)
FINANCING ACTIVITIES      
Stock repurchases 0 (40,322) (111,133)
Dividends paid on common stock (105,439) (100,962) (94,096)
Net cash used in financing activities (722,146) (425,416) (344,496)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 73,285 (68,030) (968,531)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 614,092 682,122 1,650,653
CASH AND CASH EQUIVALENTS, END OF YEAR 687,377 614,092 682,122
Parent Company      
OPERATING ACTIVITIES      
Net income 152,693 175,057 256,412
Items not requiring (providing) cash      
Stock-based compensation expense 11,290 12,189 15,317
Depreciation and amortization 1,614 1,637 1,981
Deferred income taxes (1,628) (1,742) (652)
Equity in undistributed net income (loss) of bank subsidiaries 76,061 (41,775) (72,778)
Changes in:      
Other assets (23,437) 37,720 (26,775)
Other liabilities 12,734 2,293 (28,745)
Net cash provided by operating activities 229,327 185,379 144,760
INVESTING ACTIVITIES      
Net collections of loans 102    
Net collections of loans   1,310 1,198
Net purchases of premises and equipment (45) (52) (21)
Cash paid in business combinations 0 0  
Cash acquired in business combinations     60,126
Other, net 24 5,856 1,688
Net cash provided by (used in) investing activities 81 7,114 62,991
FINANCING ACTIVITIES      
Repayment of long-term debt, net (1,717) (1,664) (57,436)
Issuance of common stock, net 375    
Cancellation of common stock, net   (2,021) (3,882)
Stock repurchases 0 (40,322) (111,133)
Dividends paid on common stock (105,439) (100,962) (94,096)
Net cash used in financing activities (106,781) (144,969) (266,547)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 122,627 47,524 (58,796)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 164,439 116,915 175,711
CASH AND CASH EQUIVALENTS, END OF YEAR $ 287,066 $ 164,439 $ 116,915