XML 29 R11.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investment Securities
3 Months Ended
Mar. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Investment Securities INVESTMENT SECURITIES
Held-to-maturity (“HTM”) securities, which include any security for which the Company has both the positive intent and ability to hold until maturity, are carried at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized and accreted, respectively, to interest income using the constant effective yield method over the security’s estimated life. Prepayments are anticipated for mortgage-backed and SBA securities. Premiums on callable securities are amortized to their earliest call date.

Available-for-sale (“AFS”) securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Realized gains and losses, based on specifically identified amortized cost of the individual security, are included in other income. Unrealized gains and losses are recorded, net of related income tax effects, in stockholders’ equity, further discussed below. Premiums and discounts are amortized and accreted, respectively, to interest income using the constant effective yield method over the estimated life of the security. Prepayments are anticipated for mortgage-backed and SBA securities. Premiums on callable securities are amortized to their earliest call date.

During the quarters ended June 30, 2022 and September 30, 2021, the Company transferred, at fair value, $1.99 billion and $500.8 million, respectively, of securities from the AFS portfolio to the HTM portfolio. As of March 31, 2024, the related remaining combined net unrealized losses of $121.9 million in accumulated other comprehensive income (loss) will be amortized over the remaining life of the securities. No gains or losses on these securities were recognized at the time of transfer.

The amortized cost, fair value and allowance for credit losses of investment securities that are classified as HTM are as follows: 

(In thousands)Amortized CostAllowance
for Credit Losses
Net Carrying AmountGross Unrealized
Gains
Gross Unrealized
(Losses)
Estimated Fair
Value
Held-to-maturity   
March 31, 2024
U.S. Government agencies$453,805 $— $453,805 $— $(94,887)$358,918 
Mortgage-backed securities 1,142,352 — 1,142,352 238 (126,553)1,016,037 
State and political subdivisions
1,857,894 (2,252)1,855,642 86 (410,749)1,444,979 
Other securities256,421 (962)255,459 — (26,111)229,348 
Total HTM$3,710,472 $(3,214)$3,707,258 $324 $(658,300)$3,049,282 
December 31, 2023
U.S. Government agencies$453,121 $— $453,121 $— $(89,203)$363,918 
Mortgage-backed securities 1,161,694 — 1,161,694 354 (107,834)1,054,214 
State and political subdivisions
1,858,680 (2,006)1,856,674 284 (369,509)1,487,449 
Other securities256,007 (1,208)254,799 — (25,010)229,789 
Total HTM$3,729,502 $(3,214)$3,726,288 $638 $(591,556)$3,135,370 

Mortgage-backed securities (“MBS”) are commercial MBS, secured by commercial properties, and residential MBS, generally secured by single-family residential properties. All mortgage-backed securities included in the table above were issued by U.S. government agencies or corporations. As of March 31, 2024, HTM MBS consists of $140.6 million and $1.00 billion of commercial MBS and residential MBS, respectively. As of December 31, 2023, HTM MBS consists of $141.6 million and $1.02 billion of commercial MBS and residential MBS, respectively.
The amortized cost, fair value and allowance for credit losses of investment securities that are classified as AFS are as follows:

(In thousands)Amortized
Cost
Allowance
for Credit Losses
Gross Unrealized
Gains
Gross Unrealized
(Losses)
Estimated Fair
Value
Available-for-sale
March 31, 2024
U.S. Treasury$1,990 $— $— $(26)$1,964 
U.S. Government agencies71,768 — 28 (1,995)69,801 
Mortgage-backed securities2,048,895 — (203,534)1,845,364 
State and political subdivisions1,013,190 — 142 (138,483)874,849 
Other securities259,128 — 59 (23,607)235,580 
Total AFS$3,394,971 $— $232 $(367,645)$3,027,558 
December 31, 2023
U.S. Treasury$2,285 $— $— $(31)$2,254 
U.S. Government agencies74,460 — 35 (1,993)72,502 
Mortgage-backed securities2,138,652 — (198,353)1,940,307 
State and political subdivisions1,035,147 — 187 (132,541)902,793 
Other securities259,165 — — (24,868)234,297 
Total AFS$3,509,709 $— $230 $(357,786)$3,152,153 

As of March 31, 2024, AFS MBS consists of $665.1 million and $1.18 billion of commercial MBS and residential MBS, respectively. As of December 31, 2023, AFS MBS consists of $710.1 million and $1.23 billion of commercial MBS and residential MBS, respectively.

Accrued interest receivable on HTM and AFS securities at March 31, 2024 was $25.6 million and $17.4 million, respectively, and is included in interest receivable on the consolidated balance sheets. The Company has made the election to exclude all accrued interest receivable from securities from the estimate of credit losses.

The following table summarizes the Company’s AFS investments in an unrealized loss position for which an allowance for credit loss has not been recorded as of March 31, 2024, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

 Less Than 12 Months12 Months or MoreTotal
(In thousands)Estimated
Fair
Value
Gross
Unrealized
Losses
Estimated
Fair
Value
Gross
Unrealized
Losses
Estimated
Fair
Value
Gross
Unrealized
Losses
Available-for-sale
U.S. Treasury$1,964 $(26)$— $— $1,964 $(26)
U.S. Government agencies15,965 (181)49,809 (1,814)65,774 (1,995)
Mortgage-backed securities10,842 (293)1,833,560 (203,241)1,844,402 (203,534)
State and political subdivisions14,262 (79)845,801 (138,404)860,063 (138,483)
Other securities— — 201,410 (23,607)201,410 (23,607)
Total AFS$43,033 $(579)$2,930,580 $(367,066)$2,973,613 $(367,645)
 
As of March 31, 2024, the Company’s investment portfolio included $3.03 billion of AFS securities, of which $2.97 billion, or 98.2%, were in an unrealized loss position that were not deemed to have credit losses. A portion of the unrealized losses were related to the Company’s MBS, which are issued and guaranteed by U.S. government-sponsored entities and agencies, and the Company’s state and political subdivision securities, specifically investments in insured fixed rate municipal bonds for which the issuers continue to make timely principal and interest payments under the contractual terms of the securities.
Furthermore, the decline in fair value for each of the above AFS securities is attributable to the rates for those investments yielding less than current market rates. Management does not believe any of the securities are impaired due to reasons of credit quality. Management believes the declines in fair value for the securities are temporary. Management does not have the immediate intent to sell the securities, and management believes the accounting standard of “more likely than not” has not been met regarding whether the Company would be required to sell any of the AFS securities before recovery of amortized cost.

Allowance for Credit Losses

All MBS held by the Company are issued by U.S. government-sponsored entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, highly rated by major rating agencies and have a long history of no credit losses. Accordingly, no allowance for credit losses has been recorded for these securities.

Regarding securities issued by state and political subdivisions and other HTM securities, the adequacy of the reserve for credit loss is determined quarterly based on methodology similar to the methodology for determining the allowance for credit losses on loans. The methodology considers, but is not limited to: (i) issuer bond ratings, (ii) issuer geography, (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities, (iv) probability-weighted multiple scenario forecasts, and (v) the issuers’ size.

The following table details activity in the allowance for credit losses by investment security type for the three months ended March 31, 2024 on the Company’s HTM securities portfolio.

(In thousands)State and Political SubdivisionsOther
Securities
Total
Three Months Ended March 31, 2024
Held-to-maturity
Beginning balance, January 1, 2024$2,006 $1,208 $3,214 
Provision for credit loss expense— — — 
Net increase (decrease) in allowance on previously impaired securities246 (246)— 
Ending balance, March 31, 2024$2,252 $962 $3,214 

Activity in the allowance for credit losses by investment security type for the three months ended March 31, 2023 on the Company’s HTM and AFS securities portfolio was as follows:

(In thousands)State and Political SubdivisionsOther
Securities
Total
Three Months Ended March 31, 2023
Held-to-maturity
Beginning balance, January 1, 2023$110 $1,278 $1,388 
Provision for credit loss expense252 248 500 
Ending balance, March 31, 2023$362 $1,526 $1,888 
Available-for-sale
Beginning balance, January 1, 2023$— $— $— 
Provision for credit loss expense— 12,800 12,800 
Securities charged-off— (7,000)(7,000)
Ending balance, March 31, 2023$— $5,800 $5,800 

Based upon the Company’s analysis of the underlying risk characteristics of its HTM and AFS portfolios, including credit ratings and other qualitative factors, as previously discussed, there was no provision for credit losses related to the Company’s securities portfolios recorded for the three months ended March 31, 2024. During the three months ended March 31, 2023, the provision for credit losses related to AFS securities was $12.8 million. Additionally, during the three months ended March 31, 2023, the Company charged-off $7.0 million directly related to one corporate bond which was deemed uncollectible in the period.
The following table summarizes bond ratings for the Company’s HTM portfolio, based upon amortized cost, issued by state and political subdivisions and other securities as of March 31, 2024:

State and Political Subdivisions
(In thousands)Not Guaranteed or Pre-RefundedOther Credit Enhancement or InsurancePre-RefundedTotalOther Securities
Aaa/AAA$179,307 $299,940 $— $479,247 $— 
Aa/AA634,641 524,661 — 1,159,302 — 
A37,050 161,368 — 198,418 102,604 
Baa/BBB— 4,379 — 4,379 153,817 
Not Rated16,548 — — 16,548 — 
Total$867,546 $990,348 $— $1,857,894 $256,421 

Historical loss rates associated with securities having similar grades as those in the Company’s portfolio have generally not been significant. Pre-refunded securities, if any, have been defeased by the issuer and are fully secured by cash and/or U.S. Treasury securities held in escrow for payment to holders when the underlying call dates of the securities are reached. Securities with other credit enhancement or insurance continue to make timely principal and interest payments under the contractual terms of the securities. Accordingly, no allowance for credit losses has been recorded for these securities as there is no current expectation of credit losses related to these securities.

Income earned on securities for the three months ended March 31, 2024 and 2023, is as follows:

Three Months Ended
March 31,
(In thousands)20242023
Taxable:  
Held-to-maturity$11,003 $11,013 
Available-for-sale31,195 21,791 
Non-taxable:
Held-to-maturity10,100 10,126 
Available-for-sale5,703 5,844 
Total$58,001 $48,774 

The amortized cost and estimated fair value by maturity of securities as of March 31, 2024 are shown in the following table. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. Accordingly, actual maturities may differ from contractual maturities. 

 Held-to-MaturityAvailable-for-Sale
(In thousands)Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
One year or less$1,570 $1,516 $10,034 $9,778 
After one through five years13,708 13,065 116,012 115,248 
After five through ten years394,392 347,677 213,380 188,442 
After ten years2,158,450 1,670,987 1,006,399 868,475 
Securities not due on a single maturity date1,142,352 1,016,037 2,048,895 1,845,364 
Other securities (no maturity)— — 251 251 
Total$3,710,472 $3,049,282 $3,394,971 $3,027,558 
 
The carrying value, which approximates the fair value, of securities pledged as collateral, to secure public deposits and for other purposes, amounted to $2.91 billion at March 31, 2024 and $3.32 billion at December 31, 2023. 

There were no gross realized gains and no gross realized losses from the call or sale of securities during the three months ended March 31, 2024 and 2023, as they were recognized at book value of the security. The income tax expense/benefit related to security gains/losses was 26.135% of the gross amounts in 2024 and 2023.

The Company has entered into various fair value hedging transactions to mitigate the impact of changing interest rates on the fair value of AFS securities. See Note 22, Derivative Instruments, for disclosure of the gains and losses recognized on derivative instruments and the cumulative fair value hedging adjustments to the carrying amount of the hedged securities.