XML 30 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Investment Securities
3 Months Ended
Mar. 31, 2022
Investments, Debt and Equity Securities [Abstract]  
Investment Securities INVESTMENT SECURITIES
Held-to-maturity (“HTM”) securities, which include any security for which the Company has the positive intent and ability to hold until maturity, are carried at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized and accreted, respectively, to interest income using the constant effective yield method over the security’s estimated life. Prepayments are anticipated for mortgage-backed and SBA securities. Premiums on callable securities are amortized to their earliest call date.

Available-for-sale (“AFS”) securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Realized gains and losses, based on specifically identified amortized cost of the individual security, are included in other income. Unrealized gains and losses are recorded, net of related income tax effects, in stockholders’ equity, further discussed below. Premiums and discounts are amortized and accreted, respectively, to interest income using the constant effective yield method over the estimated life of the security. Prepayments are anticipated for mortgage-backed and SBA securities. Premiums on callable securities are amortized to their earliest call date.

During the quarter ended September 30, 2021, the Company transferred, at fair value, $500.8 million of securities from the available-for-sale portfolio to the held-to-maturity portfolio. The related remaining net unrealized gains of $918,000 in accumulated other comprehensive income (loss) will be amortized over the remaining life of the securities. No gains or losses on these securities were recognized at the time of transfer.

The amortized cost, fair value and allowance for credit losses of investment securities that are classified as HTM are as follows: 

(In thousands)Amortized CostAllowance
for Credit Losses
Net Carrying AmountGross Unrealized
Gains
Gross Unrealized
(Losses)
Estimated Fair
Value
Held-to-maturity   
March 31, 2022
U.S. Government agencies$232,670 $— $232,670 $— $(31,510)$201,160 
Mortgage-backed securities 112,496 — 112,496 (7,552)104,945 
State and political subdivisions
1,195,744 (1,285)1,194,459 384 (209,191)985,652 
Other securities17,292 (92)17,200 — (1,899)15,301 
Total HTM$1,558,202 $(1,377)$1,556,825 $385 $(250,152)$1,307,058 
December 31, 2021
U.S. Government agencies$232,609 $— $232,609 $— $(7,914)$224,695 
Mortgage-backed securities 70,342 — 70,342 232 (1,425)69,149 
State and political subdivisions
1,210,248 (1,197)1,209,051 6,166 (8,462)1,206,755 
Other securities17,301 (82)17,219 — (440)16,779 
Total HTM$1,530,500 $(1,279)$1,529,221 $6,398 $(18,241)$1,517,378 

Mortgage-backed securities (“MBS”) are commercial MBS, secured by commercial properties, and residential MBS, generally secured by single-family residential properties. All mortgage-backed securities included in the table above were issued by U.S. government agencies or corporations. As of March 31, 2022, HTM MBS consists of $4.4 million and $108.1 million of commercial MBS and residential MBS, respectively. As of December 31, 2021, HTM MBS consists of $4.9 million and $65.5 million of commercial MBS and residential MBS, respectively.
The amortized cost, fair value and allowance for credit losses of investment securities that are classified as AFS are as follows:

(In thousands)Amortized
Cost
Allowance
for Credit Losses
Gross Unrealized
Gains
Gross Unrealized
(Losses)
Estimated Fair
Value
Available-for-sale
March 31, 2022
U.S. Treasury$— $— $— $— $— 
U.S. Government agencies367,730 — 239 (34,738)333,231 
Mortgage-backed securities4,378,489 — 138 (212,519)4,166,108 
State and political subdivisions1,812,534 — 2,727 (161,567)1,653,694 
Other securities511,829 — 2,309 (27,102)487,036 
Total AFS$7,070,582 $— $5,413 $(435,926)$6,640,069 
December 31, 2021
U.S. Treasury$300 $— $— $— $300 
U.S. Government agencies374,754 — 495 (10,608)364,641 
Mortgage-backed securities4,485,548 — 6,307 (43,239)4,448,616 
State and political subdivisions1,791,097 — 30,556 (1,995)1,819,658 
Other securities479,162 — 6,647 (5,479)480,330 
Total AFS$7,130,861 $— $44,005 $(61,321)$7,113,545 

As of March 31, 2022, AFS MBS consists of $1.46 billion and $2.70 billion of commercial MBS and residential MBS, respectively. As of December 31, 2021, AFS MBS consists of $1.53 billion and $2.92 billion of commercial MBS and residential MBS, respectively.

Accrued interest receivable on HTM and AFS securities at March 31, 2022 was $7.9 million and $23.1 million, respectively, and is included in interest receivable on the consolidated balance sheets. The Company has made the election to exclude all accrued interest receivable from securities from the estimate of credit losses.

The following table summarizes the Company’s AFS investments in an unrealized loss position for which an allowance for credit loss has not been recorded as of March 31, 2022, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

 Less Than 12 Months12 Months or MoreTotal
(In thousands)Estimated
Fair
Value
Gross
Unrealized
Losses
Estimated
Fair
Value
Gross
Unrealized
Losses
Estimated
Fair
Value
Gross
Unrealized
Losses
Available-for-sale
U.S. Government agencies$94,352 $(4,576)$211,178 $(30,162)$305,530 $(34,738)
Mortgage-backed securities2,377,428 (115,730)1,141,855 (96,789)3,519,283 (212,519)
State and political subdivisions1,337,236 (118,017)152,722 (43,550)1,489,958 (161,567)
Other securities278,514 (13,127)97,325 (13,975)375,839 (27,102)
Total AFS$4,087,530 $(251,450)$1,603,080 $(184,476)$5,690,610 $(435,926)
 
As of March 31, 2022, the Company’s investment portfolio included $6.64 billion of AFS securities, of which $5.69 billion, or 85.7%, were in an unrealized loss position that were not deemed to have credit losses. A portion of the unrealized losses were related to the Company’s MBS, which are issued and guaranteed by U.S. government-sponsored entities and agencies, and the Company’s state and political subdivision securities, specifically investments in insured fixed rate municipal bonds for which the issuers continue to make timely principal and interest payments under the contractual terms of the securities.

Furthermore, the decline in fair value for each of the above AFS securities is attributable to the rates for those investments yielding less than current market rates. Management does not believe any of the securities are impaired due to reasons of credit
quality. Management believes the declines in fair value for the securities are temporary. Management does not have the intent to sell the securities, and management believes it is more likely than not the Company will not have to sell the securities before recovery of their amortized cost basis.

Allowance for Credit Losses

All MBS held by the Company are issued by U.S. government-sponsored entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, highly rated by major rating agencies and have a long history of no credit losses. Accordingly, no allowance for credit losses has been recorded for these securities.

Regarding securities issued by state and political subdivisions and other HTM securities, management considers (i) issuer bond ratings, (ii) historical loss rates for given bond ratings, (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities, (iv) internal forecasts, and (v) whether or not such securities provide insurance or other credit enhancement or are pre-refunded by the issuers.

The following table details activity in the allowance for credit losses by investment security type for the three months ended March 31, 2022 and 2021 on the Company’s HTM and AFS securities portfolio.

(In thousands)State and Political SubdivisionsOther
Securities
Total
Three Months Ended March 31, 2022
Held-to-maturity
Beginning balance, January 1, 2022$1,197 $82 $1,279 
Provision for credit loss expense— — — 
Securities charged-off— — — 
Recoveries88 10 98 
Ending balance, March 31, 2022$1,285 $92 $1,377 
Three Months Ended March 31, 2021
Held-to-maturity
Beginning balance, January 1, 2021$2,307 $608 $2,915 
Provision for credit loss expense(1,265)568 (697)
Securities charged off— (600)(600)
Ending balance, March 31, 2021$1,042 $576 $1,618 
Available-for-sale
Beginning balance, January 1, 2021$217 $95 $312 
Credit losses on securities not previously recorded61 2,237 2,298 
Reduction due to sales— (11)(11)
Net decrease in allowance on previously impaired securities(214)69 (145)
Ending balance, March 31, 2021$64 $2,390 $2,454 

Based upon the Company’s analysis of the underlying risk characteristics of its AFS portfolio, including credit ratings and other qualitative factors, as previously discussed, there was no provision for credit losses related to AFS securities recorded in the first quarter of 2022. During the three months ended March 31, 2021, the provision for credit losses related to AFS securities was $2.1 million.
The following table summarizes bond ratings for the Company’s HTM portfolio, based upon amortized cost, issued by state and political subdivisions and other securities as of March 31, 2022:

State and Political Subdivisions
(In thousands)Not Guaranteed or Pre-RefundedOther Credit Enhancement or InsurancePre-RefundedTotalOther Securities
Aaa/AAA$128,763 $114,741 $— $243,504 $— 
Aa/AA479,331 305,542 — 784,873 — 
A42,708 89,299 — 132,007 17,292 
Baa/BBB— 13,540 — 13,540 — 
Not Rated6,182 15,638 — 21,820 
Total$656,984 $538,760 $— $1,195,744 $17,292 

Historical loss rates associated with securities having similar grades as those in the Company’s portfolio have generally not been significant. Pre-refunded securities, if any, have been defeased by the issuer and are fully secured by cash and/or U.S. Treasury securities held in escrow for payment to holders when the underlying call dates of the securities are reached. Securities with other credit enhancement or insurance continue to make timely principal and interest payments under the contractual terms of the securities. Accordingly, no allowance for credit losses has been recorded for these securities as there is no current expectation of credit losses related to these securities.

Income earned on securities for the three months ended March 31, 2022 and 2021, is as follows:

Three Months Ended
March 31,
(In thousands)20222021
Taxable:  
Held-to-maturity$1,912 $513 
Available-for-sale16,236 9,607 
Non-taxable:
Held-to-maturity6,102 2,004 
Available-for-sale9,462 9,449 
Total$33,712 $21,573 

The amortized cost and estimated fair value by maturity of securities as of March 31, 2022 are shown in the following table. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. Accordingly, actual maturities may differ from contractual maturities. 

 Held-to-MaturityAvailable-for-Sale
(In thousands)Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
One year or less$4,331 $4,355 $6,564 $6,560 
After one through five years4,213 4,291 65,960 64,934 
After five through ten years28,026 24,759 559,472 530,695 
After ten years1,409,136 1,168,709 2,059,481 1,871,156 
Securities not due on a single maturity date112,496 104,944 4,378,489 4,166,108 
Other securities (no maturity)— — 616 616 
Total$1,558,202 $1,307,058 $7,070,582 $6,640,069 
 
The carrying value, which approximates the fair value, of securities pledged as collateral, to secure public deposits and for other purposes, amounted to $3.66 billion at March 31, 2022 and $3.88 billion at December 31, 2021. 
There were approximately $37,000 of gross realized gains and $91,000 of gross realized losses from the sale and calls of securities during the three months ended March 31, 2022. There were approximately $5.5 million of gross realized gains and $13,000 of gross realized losses from the sale of securities during the three months ended March 31, 2021. The income tax expense/benefit related to security gains/losses was 26.135% of the gross amounts in 2022 and 2021.

The Company has entered into various fair value hedging transactions to mitigate the impact of changing interest rates on the fair value of AFS securities. See Note 23: Derivative Instruments for disclosure of the gains and losses recognized on derivative instruments and the cumulative fair value hedging adjustments to the carrying amount of the hedged securities.