XML 31 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Investment Securities
9 Months Ended
Sep. 30, 2020
Investments, Debt and Equity Securities [Abstract]  
Investment Securities INVESTMENT SECURITIES
Held-to-maturity securities, which include any security for which the Company has the positive intent and ability to hold until maturity, are carried at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized and accreted, respectively, to interest income using the constant yield method over the period to maturity.

Available-for-sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Realized gains and losses, based on specifically identified amortized cost of the individual security, are included in other income. Unrealized gains and losses are recorded, net of related income tax effects, in stockholders’ equity, further discussed below. Premiums and discounts are amortized and accreted, respectively, to interest income using the constant yield method over the period to maturity.

The amortized cost, fair value and allowance for credit losses of investment securities that are classified as HTM are as follows:
 
(In thousands)Amortized CostAllowance
for Credit Losses
Net Carrying AmountGross Unrealized
Gains
Gross Unrealized
(Losses)
Estimated Fair
Value
Held-to-Maturity   
September 30, 2020
Mortgage-backed securities
$24,297 $— $24,297 $701 $(1)$24,997 
State and political subdivisions
22,003 (73)21,930 1,155 (1)23,084 
Other securities1,175 (300)875 108 983 
Total HTM$47,475 $(373)$47,102 $1,964 $(2)$49,064 
December 31, 2019
Mortgage-backed securities
$10,796 $— $10,796 $71 $(59)$10,808 
State and political subdivisions
27,082 — 27,082 849 — 27,931 
Other securities3,049 — 3,049 67 — 3,116 
Total HTM$40,927 $— $40,927 $987 $(59)$41,855 

The amortized cost, fair value and allowance for credit losses of investment securities that are classified as AFS are as follows:

(In thousands)Amortized
Cost
Allowance for Credit LossesGross Unrealized
Gains
Gross Unrealized
(Losses)
Estimated Fair
Value
Available-for-sale
September 30, 2020
U.S. Government agencies$472,078 $— $1,257 $(1,362)$471,973 
Mortgage-backed securities882,076 — 22,050 (439)903,687 
State and political subdivisions1,105,341 (1,148)32,001 (3,188)1,133,006 
Other securities97,313 (60)1,429 (60)98,622 
Total AFS$2,556,808 $(1,208)$56,737 $(5,049)$2,607,288 
December 31, 2019
U.S. Treasury$449,729 $— $112 $(112)$449,729 
U.S. Government agencies194,207 — 1,313 (1,271)194,249 
Mortgage-backed securities1,738,584 — 8,510 (4,149)1,742,945 
State and political subdivisions860,539 — 20,983 (998)880,524 
Other securities20,092 — 822 (18)20,896 
Total AFS$3,263,151 $— $31,740 $(6,548)$3,288,343 
Accrued interest receivable on HTM and AFS securities at September 30, 2020 was $291,000 and $12.1 million, respectively, and is included in interest receivable on the consolidated balance sheets. The Company has made the election to exclude all accrued interest receivable from securities from the estimate of credit losses.

The following table summarizes the Company’s AFS investments in an unrealized loss position for which an allowance for credit loss has not been recorded as of September 30, 2020, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

 Less Than 12 Months12 Months or MoreTotal
(In thousands)Estimated
Fair
Value
Gross
Unrealized
Losses
Estimated
Fair
Value
Gross
Unrealized
Losses
Estimated
Fair
Value
Gross
Unrealized
Losses
Available-for-sale
U.S. Government agencies$213,014 $(440)$54,329 $(922)$267,343 $(1,362)
Mortgage-backed securities95,213 (433)4,038 (6)99,251 (439)
State and political subdivisions108,153 (2,039)386 (1)108,539 (2,040)
Total AFS$416,380 $(2,912)$58,753 $(929)$475,133 $(3,841)
 
As of September 30, 2020, the Company’s investment portfolio included $2.6 billion of AFS securities, of which $475.1 million, or 18.2%, were in an unrealized loss position that are not deemed to have credit losses. A portion of the unrealized losses were related to the Company’s mortgage-backed securities, which are issued and guaranteed by U.S. government-sponsored entities and agencies, and the Company’s state and political securities, specifically investments in insured fixed rate municipal bonds meaning issuers continue to make timely principal and interest payments under the contractual terms of the securities.

Furthermore, the decline in fair value for each of the above AFS securities is attributable to the rates for those investments yielding less than current market rates. Management does not believe any of the securities are impaired due to reasons of credit quality. Management believes the declines in fair value for the securities are temporary. Management does not have the intent to sell the securities, and management believes it is more likely than not the Company will not have to sell the securities before recovery of their amortized cost basis.

Allowance for Credit Losses

All of the mortgage-backed securities held by the Company are issued by U.S. government-sponsored entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. Accordingly, no allowance for credit losses has been recorded for these securities.

Regarding securities issued by state and political subdivisions and other HTM securities, management considers (i) issuer bond ratings, (ii) historical loss rates for given bond ratings, (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities, (iv) internal forecasts, (v) whether or not such securities provide insurance or other credit enhancement or pre-refunded by the issuers.
The following table details activity in the allowance for credit losses by investment security type for the three and nine months ended September 30, 2020 on the Company’s HTM and AFS securities held.
(In thousands)State and Political SubdivisionsOther SecuritiesTotal
Three Months Ended September 30, 2020
Held-to-Maturity
Beginning balance, July 1, 2020$95 $212 $307 
Provision for credit loss expense
(22)88 66 
Ending balance, September 30, 2020$73 $300 $373 
Available-for-sale
Beginning balance, July 1, 2020$371 $238 $609 
Credit losses on securities not previously recorded
1,137 23 1,160 
Reduction due to sales(294)— (294)
Net decrease in allowance on previously impaired securities(66)(201)(267)
Ending balance, September 30, 2020$1,148 $60 $1,208 
Nine Months Ended September 30, 2020
Held-to-Maturity
Beginning balance, January 1, 2020$— $— $— 
Impact of ASU 2016-13 adoption
58 311 369 
Provision for credit loss expense
15 (11)
Ending balance, September 30, 2020$73 $300 $373 
Available-for-sale
Beginning balance, January 1, 2020$— $— $— 
Impact of ASU 2016-13 adoption
373 — 373 
Credit losses on securities not previously recorded
1,130 78 1,208 
Reduction due to sales(244)— (244)
Net decrease in allowance on previously impaired securities(111)(18)(129)
Ending balance, September 30, 2020$1,148 $60 $1,208 

During the three and nine months ended September 30, 2020, the provision for credit losses was $599,000 and $835,000, respectively, related to AFS securities.

The following table summarizes bond ratings for the Company’s HTM portfolio issued by state and political subdivisions and other securities as of September 30, 2020:

State and Political Subdivisions
(In thousands)Not Guaranteed or Pre-RefundedOther Credit Enhancement or InsurancePre-RefundedTotalOther Securities
Aaa/AAA$865 $— $— $865 $— 
Aa/AA11,270 5,445 — 16,715 — 
A960 1,058 — 2,018 — 
Baa— 426 — 426 — 
Not Rated1,611 368 — 1,979 1,175 
Total$14,706 $7,297 $— $22,003 $1,175 
Historical loss rates associated with securities having similar grades as those in the Company’s portfolio have generally not been significant. Pre-refunded securities, if any, have been defeased by the issuer and are fully secured by cash and/or U.S. Treasury securities held in escrow for payment to holders when the underlying call dates of the securities are reached. Securities with other credit enhancement or insurance continue to make timely principal and interest payments under the contractual terms of the securities. Accordingly, no allowance for credit losses has been recorded for these securities as there is no current expectation of credit losses related to these securities.

Income earned on securities for the three and nine months ended September 30, 2020 and 2019, is as follows:

Three Months Ended
September 30,
Nine Months Ended
September 30,
(In thousands)2020201920202019
Taxable:  
Held-to-maturity$256 $248 $715 $975 
Available-for-sale6,937 9,266 26,604 31,563 
Non-taxable:
Held-to-maturity65 83 205 1,334 
Available-for-sale7,652 4,870 19,802 12,542 
Total$14,910 $14,467 $47,326 $46,414 

The amortized cost and estimated fair value by maturity of securities are shown in the following table. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. Accordingly, actual maturities may differ from contractual maturities. 

 Held-to-MaturityAvailable-for-Sale
(In thousands)Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
One year or less$4,205 $4,243 $15,432 $15,538 
After one through five years13,117 13,698 33,170 33,657 
After five through ten years5,856 6,126 192,972 195,045 
After ten years— — 1,432,064 1,458,119 
Securities not due on a single maturity date24,297 24,997 882,076 903,687 
Other securities (no maturity)— — 1,094 1,242 
Total$47,475 $49,064 $2,556,808 $2,607,288 
 
The carrying value, which approximates the fair value, of securities pledged as collateral, to secure public deposits and for other purposes, amounted to $1.41 billion at September 30, 2020 and $1.73 billion at December 31, 2019.
 
There were approximately $22.3 million of gross realized gains and $1,700 of gross realized losses from the sale of securities during the three months ended September 30, 2020, and approximately $54.8 million of gross realized gains and $4,400 of gross realized losses from the sale of securities during the nine months ended September 30, 2020. During the first nine months of 2020, the Company sold approximately $1.7 billion of investment securities to create additional liquidity. There were approximately $7.6 million of gross realized gains and $3,000 of gross realized losses from the sale of securities during the three months ended September 30, 2019, and approximately $12.9 million of gross realized gains and $3,000 of gross realized losses from the sale of securities during the nine months ended September 30, 2019. The income tax expense/benefit related to security gains/losses was 26.135% of the gross amounts in 2020 and 2019.