XML 49 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Fair Value of Assets Acquired and Liabilities Assumed
A summary, at fair value, of the assets acquired and liabilities assumed in the Landrum acquisition, as of the acquisition date, is as follows:
(In thousands)Acquired from LandrumFair Value AdjustmentsFair Value
Assets Acquired
Cash and due from banks$215,285  $—  $215,285  
Due from banks - time248  —  248  
Investment securities1,021,755  4,228  1,025,983  
Loans acquired2,049,137  (43,651) 2,005,486  
Allowance for loan losses(22,736) 22,736  —  
Foreclosed assets373  (183) 190  
Premises and equipment63,878  18,867  82,745  
Bank owned life insurance19,206  —  19,206  
Goodwill407  (407) —  
Core deposit intangible—  24,345  24,345  
Other intangibles412  4,704  5,116  
Other assets33,924  (13,290) 20,634  
Total assets acquired$3,381,889  $17,349  $3,399,238  
Liabilities Assumed
Deposits:
Non-interest bearing transaction accounts$716,675  $—  $716,675  
Interest bearing transaction accounts and savings deposits1,465,429  —  1,465,429  
Time deposits867,197  299  867,496  
Total deposits3,049,301  299  3,049,600  
Other borrowings10,055  —  10,055  
Subordinated debentures34,794  (877) 33,917  
Accrued interest and other liabilities31,057  (586) 30,471  
Total liabilities assumed3,125,207  (1,164) 3,124,043  
Equity256,682  (256,682) —  
Total equity assumed256,682  (256,682) —  
Total liabilities and equity assumed$3,381,889  $(257,846) $3,124,043  
Net assets acquired275,195  
Purchase price415,779  
Goodwill$140,584  
A summary, at fair value, of the assets acquired and liabilities assumed in the Reliance acquisition, as of the acquisition date, is as follows:
(In thousands)Acquired from RelianceFair Value AdjustmentsFair Value
Assets Acquired
Cash and due from banks$25,693  $—  $25,693  
Due from banks - time502  —  502  
Investment securities287,983  (1,873) 286,110  
Loans acquired1,138,527  (41,657) 1,096,870  
Allowance for loan losses(10,808) 10,808  —  
Foreclosed assets11,092  (5,180) 5,912  
Premises and equipment32,452  (3,001) 29,451  
Bank owned life insurance39,348  —  39,348  
Core deposit intangible—  18,350  18,350  
Other assets25,165  6,911  32,076  
Total assets acquired$1,549,954  $(15,642) $1,534,312  
(In thousands)Acquired from RelianceFair Value AdjustmentsFair Value
Liabilities Assumed
Deposits:
Non-interest bearing transaction accounts$108,845  $(33) $108,812  
Interest bearing transaction accounts and savings deposits639,798  —  639,798  
Time deposits478,415  (1,758) 476,657  
Total deposits1,227,058  (1,791) 1,225,267  
Securities sold under agreement to repurchase14,146  —  14,146  
Other borrowings162,900  (5,500) 157,400  
Accrued interest and other liabilities8,185  268  8,453  
Total liabilities assumed1,412,289  (7,023) 1,405,266  
Equity137,665  (137,665) —  
Total equity assumed137,665  (137,665) —  
Total liabilities and equity assumed$1,549,954  $(144,688) $1,405,266  
Net assets acquired129,046  
Purchase price207,539  
Goodwill$78,493