XML 46 R39.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles
Changes in the carrying amount and accumulated amortization of the Company’s core deposit premiums and other intangible assets at March 31, 2020 and December 31, 2019 were as follows: 
 
(In thousands)
March 31, 2020
 
December 31, 2019
Core deposit premiums:
 
 
 
Balance, beginning of year
$
111,808

 
$
79,807

Acquisitions(1)

 
42,695

Disposition of intangible asset(2)
(1,841
)
 

Amortization
(3,070
)
 
(10,694
)
Balance, end of period
106,897

 
111,808

Books of business and other intangibles:
 
 
 
Balance, beginning of year
15,532

 
11,527

Acquisitions(3)

 
5,116

Disposition of intangible asset
(413
)
 

Amortization
(343
)
 
(1,111
)
Balance, end of period
14,776

 
15,532

Total other intangible assets, net
$
121,673

 
$
127,340


_________________________
(1)    Core deposit premiums of $24.3 million and $18.4 million were recorded during 2019 as part of the Landrum and Reliance acquisitions, respectively. See Note 2, Acquisitions, for additional information on acquisitions completed in 2019.
(2)    Consisting of an adjustment for the premium on certain deposit liabilities related to the sale of the Texas Branches.
(3)    The Company recorded $5.1 million during 2019 primarily related to the wealth management operations acquired from Landrum. See Note 2, Acquisitions, for additional information on acquisitions completed in 2019.

The carrying basis and accumulated amortization of the Company’s other intangible assets at March 31, 2020 and December 31, 2019 were as follows:  

(In thousands)
March 31, 2020
 
December 31, 2019
Core deposit premiums:
 
 
 
Gross carrying amount
$
146,838

 
$
148,679

Accumulated amortization
(39,941
)
 
(36,871
)
Core deposit premiums, net
106,897

 
111,808

Books of business and other intangibles:
 
 
 
Gross carrying amount
19,938

 
20,350

Accumulated amortization
(5,162
)
 
(4,818
)
Books of business and other intangibles, net
14,776

 
15,532

Total other intangible assets, net
$
121,673

 
$
127,340


Estimated Remaining Amortization Expense
The Company’s estimated remaining amortization expense on other intangible assets as of March 31, 2020 is as follows:
 
(In thousands)
Year
 
Amortization
Expense
 
Remainder of 2020
 
$
10,120

 
2021
 
13,436

 
2022
 
13,384

 
2023
 
13,101

 
2024
 
12,199

 
Thereafter
 
59,433

 
Total
 
$
121,673