XML 145 R56.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Oct. 31, 2019
Apr. 12, 2019
Oct. 19, 2017
May 15, 2017
Dec. 31, 2019
Oct. 30, 2019
Jun. 30, 2019
Apr. 11, 2019
Dec. 31, 2018
Oct. 18, 2017
Jun. 30, 2017
May 14, 2017
Business Acquisition [Line Items]                        
Goodwill         $ 1,055,520       $ 845,687      
Liabilities Assumed                        
Goodwill         1,055,520       845,687      
Landrum Company                        
Business Acquisition [Line Items]                        
Cash and due from banks $ 215,285         $ 215,285            
Due from banks - time 248         248            
Investment securities 1,025,855         1,021,755            
Loans acquired 2,005,936       2,011,000 2,049,137            
Allowance for loan losses           (22,736)            
Foreclosed assets 190         373            
Premises and equipment 84,466         63,878            
Bank owned life insurance 19,206         19,206            
Goodwill 131,340       131,300 407            
Other assets 26,673         33,924            
Total assets acquired 3,407,320         3,381,889            
Liabilities Assumed                        
Non-interest bearing transaction accounts 716,675         716,675            
Interest bearing transaction accounts and savings deposits 1,465,429         1,465,429            
Time deposits 867,496         867,197            
Total deposits 3,049,600         3,049,301            
Other borrowings 10,055         10,055            
Subordinated debentures 33,917         34,794            
Accrued interest and other liabilities 29,309         31,057            
Total liabilities assumed 3,122,881         3,125,207            
Total equity assumed           256,682            
Total liabilities and equity assumed 3,122,881         3,381,889            
Net assets acquired 284,439                      
Purchase price 415,779                      
Goodwill 131,340       131,300 407            
Landrum Company | Core deposit intangible                        
Business Acquisition [Line Items]                        
Core deposit intangible 24,345         0            
Landrum Company | Other intangibles                        
Business Acquisition [Line Items]                        
Core deposit intangible 5,116         $ 412            
Landrum Company | Fair Value Adjustments                        
Business Acquisition [Line Items]                        
Cash and due from banks 0                      
Due from banks - time 0                      
Investment securities 4,100                      
Loans acquired (43,201)                      
Allowance for loan losses 22,736                      
Foreclosed assets (183)                      
Premises and equipment 20,588                      
Bank owned life insurance 0                      
Goodwill (407)                      
Other assets (7,251)                      
Total assets acquired 25,431                      
Liabilities Assumed                        
Non-interest bearing transaction accounts 0                      
Interest bearing transaction accounts and savings deposits 0                      
Time deposits 299                      
Total deposits 299                      
Other borrowings 0                      
Subordinated debentures (877)                      
Accrued interest and other liabilities (1,748)                      
Total liabilities assumed (2,326)                      
Total equity assumed (256,682)                      
Total liabilities and equity assumed (259,008)                      
Goodwill (407)                      
Landrum Company | Fair Value Adjustments | Core deposit intangible                        
Business Acquisition [Line Items]                        
Core deposit intangible 24,345                      
Landrum Company | Fair Value Adjustments | Other intangibles                        
Business Acquisition [Line Items]                        
Core deposit intangible $ 4,704                      
Reliance Bancshares, Inc.                        
Business Acquisition [Line Items]                        
Cash and due from banks   $ 25,693           $ 25,693        
Due from banks - time   502           502        
Investment securities   286,110           287,983        
Loans acquired   1,096,870         $ 1,127,000 1,138,527        
Allowance for loan losses   0           (10,808)        
Foreclosed assets   5,912           11,092        
Premises and equipment   29,451           32,452        
Bank owned life insurance   39,348           39,348        
Goodwill   78,493     78,500              
Core deposit intangible   18,350           0        
Other assets   32,076           25,165        
Total assets acquired   1,534,312           1,549,954        
Liabilities Assumed                        
Non-interest bearing transaction accounts   108,812           108,845        
Interest bearing transaction accounts and savings deposits   639,798           639,798        
Time deposits   476,657           478,415        
Total deposits   1,225,267           1,227,058        
Securities sold under agreement to repurchase   14,146           14,146        
Other borrowings   157,400           162,900        
Accrued interest and other liabilities   8,453           8,185        
Total liabilities assumed   1,405,266           1,412,289        
Total equity assumed               137,665        
Total liabilities and equity assumed   1,405,266           $ 1,549,954        
Net assets acquired   129,046                    
Purchase price   207,539                    
Goodwill   78,493     $ 78,500              
Reliance Bancshares, Inc. | Fair Value Adjustments                        
Business Acquisition [Line Items]                        
Cash and due from banks   0                    
Due from banks - time   0                    
Investment securities   (1,873)                    
Loans acquired   (41,657)                    
Allowance for loan losses   10,808                    
Foreclosed assets   (5,180)                    
Premises and equipment   (3,001)                    
Bank owned life insurance   0                    
Core deposit intangible   18,350                    
Other assets   6,911                    
Total assets acquired   (15,642)                    
Liabilities Assumed                        
Non-interest bearing transaction accounts   (33)                    
Interest bearing transaction accounts and savings deposits   0                    
Time deposits   (1,758)                    
Total deposits   (1,791)                    
Securities sold under agreement to repurchase   0                    
Other borrowings   (5,500)                    
Accrued interest and other liabilities   268                    
Total liabilities assumed   (7,023)                    
Total equity assumed   (137,665)                    
Total liabilities and equity assumed   $ (144,688)                    
OKSB Merger                        
Business Acquisition [Line Items]                        
Cash and due from banks     $ 79,517             $ 79,517    
Investment securities     484,173             485,468    
Loans acquired     1,996,453           2,021,000 2,039,524    
Allowance for loan losses                   (26,957)    
Foreclosed assets     5,157             6,284    
Premises and equipment     26,667             21,210    
Bank owned life insurance     28,704             28,704    
Goodwill     229,144             13,545    
Other assets     24,314             33,455    
Total assets acquired     2,690,915             2,686,489    
Liabilities Assumed                        
Non-interest bearing transaction accounts     485,971             485,971    
Interest bearing transaction accounts and savings deposits     869,252             869,252    
Time deposits     611,132             613,345    
Total deposits     1,966,355             1,968,568    
Securities sold under agreement to repurchase     11,256             11,256    
Other borrowings     347,000             347,000    
Subordinated debentures     46,393             46,393    
Accrued interest and other liabilities     22,804             17,440    
Total liabilities assumed     2,393,808             2,390,657    
Total equity assumed                   295,832    
Total liabilities and equity assumed     2,393,808             2,686,489    
Net assets acquired     297,107                  
Purchase price     526,251                  
Goodwill     229,144             13,545    
OKSB Merger | Core deposit intangible                        
Business Acquisition [Line Items]                        
Core deposit intangible     42,124             1,933    
OKSB Merger | Other intangibles                        
Business Acquisition [Line Items]                        
Core deposit intangible     3,806             3,806    
OKSB Merger | Fair Value Adjustments                        
Business Acquisition [Line Items]                        
Cash and due from banks     0                  
Investment securities     (1,295)                  
Loans acquired     (43,071)                  
Allowance for loan losses     26,957                  
Foreclosed assets     (1,127)                  
Premises and equipment     5,457                  
Bank owned life insurance     0                  
Goodwill     (13,545)                  
Other assets     (9,141)                  
Total assets acquired     4,426                  
Liabilities Assumed                        
Non-interest bearing transaction accounts     0                  
Interest bearing transaction accounts and savings deposits     0                  
Time deposits     (2,213)                  
Total deposits     (2,213)                  
Securities sold under agreement to repurchase     0                  
Other borrowings     0                  
Subordinated debentures     0                  
Accrued interest and other liabilities     5,364                  
Total liabilities assumed     3,151                  
Total equity assumed     (295,832)                  
Total liabilities and equity assumed     (292,681)                  
Goodwill     (13,545)                  
OKSB Merger | Fair Value Adjustments | Core deposit intangible                        
Business Acquisition [Line Items]                        
Core deposit intangible     40,191                  
OKSB Merger | Fair Value Adjustments | Other intangibles                        
Business Acquisition [Line Items]                        
Core deposit intangible     0                  
First Texas Merger                        
Business Acquisition [Line Items]                        
Cash and due from banks     59,277             59,277    
Investment securities     80,518             81,114    
Loans acquired     2,208,378           $ 2,246,000 2,246,212    
Allowance for loan losses     (200)             (20,864)    
Premises and equipment     34,987             24,864    
Bank owned life insurance     7,190             7,190    
Goodwill     240,843             37,227    
Core deposit intangible     7,328             0    
Other assets     29,748             18,263    
Total assets acquired     2,427,226             2,453,283    
Liabilities Assumed                        
Non-interest bearing transaction accounts     74,410             74,410    
Interest bearing transaction accounts and savings deposits     1,683,298             1,683,298    
Time deposits     123,950             124,233    
Total deposits     1,881,658             1,881,941    
Securities sold under agreement to repurchase     50,000             50,000    
Other borrowings     235,000             235,000    
Subordinated debentures     30,912             30,323    
Accrued interest and other liabilities     13,396             11,727    
Total liabilities assumed     2,210,966             2,208,991    
Total equity assumed                   244,292    
Total liabilities and equity assumed     2,210,966             2,453,283    
Net assets acquired     216,260                  
Purchase price     457,103                  
Goodwill     240,843             $ 37,227    
First Texas Merger | Fair Value Adjustments                        
Business Acquisition [Line Items]                        
Cash and due from banks     0                  
Investment securities     (596)                  
Loans acquired     (37,834)                  
Allowance for loan losses     20,664                  
Premises and equipment     10,123                  
Bank owned life insurance     0                  
Goodwill     (37,227)                  
Core deposit intangible     7,328                  
Other assets     11,485                  
Total assets acquired     (26,057)                  
Liabilities Assumed                        
Non-interest bearing transaction accounts     0                  
Interest bearing transaction accounts and savings deposits     0                  
Time deposits     (283)                  
Total deposits     (283)                  
Securities sold under agreement to repurchase     0                  
Other borrowings     0                  
Subordinated debentures     589                  
Accrued interest and other liabilities     1,669                  
Total liabilities assumed     1,975                  
Total equity assumed     (244,292)                  
Total liabilities and equity assumed     (242,317)                  
Goodwill     $ (37,227)                  
Hardeman County Investment Company, Inc.                        
Business Acquisition [Line Items]                        
Cash and due from banks       $ 8,001               $ 8,001
Due from banks - time       1,984               1,984
Investment securities       170,369               170,654
Loans acquired       251,649             $ 254,200 257,641
Allowance for loan losses                       (2,382)
Foreclosed assets       631               1,083
Premises and equipment       11,163               9,905
Bank owned life insurance       7,819               7,819
Goodwill       29,371               11,485
Other assets       2,638               2,639
Total assets acquired       462,924               468,829
Liabilities Assumed                        
Non-interest bearing transaction accounts       76,555               76,555
Interest bearing transaction accounts and savings deposits       214,872               214,872
Time deposits       97,549               97,917
Total deposits       388,976               389,344
Securities sold under agreement to repurchase       17,163               17,163
Other borrowings       3,000               3,000
Subordinated debentures       6,702               6,702
Accrued interest and other liabilities       3,815               1,891
Total liabilities assumed       419,656               418,100
Total equity assumed                       50,729
Total liabilities and equity assumed       419,656               468,829
Net assets acquired       43,268                
Purchase price       72,639                
Goodwill       29,371               11,485
Hardeman County Investment Company, Inc. | Core deposit intangible                        
Business Acquisition [Line Items]                        
Core deposit intangible       7,840               0
Hardeman County Investment Company, Inc. | Other intangibles                        
Business Acquisition [Line Items]                        
Core deposit intangible       830               $ 0
Hardeman County Investment Company, Inc. | Fair Value Adjustments                        
Business Acquisition [Line Items]                        
Cash and due from banks       0                
Due from banks - time       0                
Investment securities       (285)                
Loans acquired       (5,992)                
Allowance for loan losses       2,382                
Foreclosed assets       (452)                
Premises and equipment       1,258                
Bank owned life insurance       0                
Goodwill       (11,485)                
Other assets       (1)                
Total assets acquired       (5,905)                
Liabilities Assumed                        
Non-interest bearing transaction accounts       0                
Interest bearing transaction accounts and savings deposits       0                
Time deposits       (368)                
Total deposits       (368)                
Securities sold under agreement to repurchase       0                
Other borrowings       0                
Subordinated debentures       0                
Accrued interest and other liabilities       1,924                
Total liabilities assumed       1,556                
Total equity assumed       (50,729)                
Total liabilities and equity assumed       (49,173)                
Goodwill       (11,485)                
Hardeman County Investment Company, Inc. | Fair Value Adjustments | Core deposit intangible                        
Business Acquisition [Line Items]                        
Core deposit intangible       7,840                
Hardeman County Investment Company, Inc. | Fair Value Adjustments | Other intangibles                        
Business Acquisition [Line Items]                        
Core deposit intangible       $ 830