XML 31 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Other Intangibles
The carrying basis and accumulated amortization of the Company’s other intangible assets at December 31, 2019 and 2018 were as follows:  
(In thousands)
2019
 
2018
Core deposit premiums:
 
 
 
Gross carrying amount
$
148,679

 
$
105,984

Accumulated amortization
(36,871
)
 
(26,177
)
Core deposit premiums, net
111,808

 
79,807

Books of business and other intangibles:
 
 
 
Gross carrying amount
20,350

 
15,234

Accumulated amortization
(4,818
)
 
(3,707
)
Books of business and other intangibles, net
15,532

 
11,527

Total other intangible assets, net
$
127,340

 
$
91,334


Changes in the carrying amount and accumulated amortization of the Company’s core deposit premiums and other intangible assets at December 31, 2019 and 2018 were as follows:

(In thousands)
2019
 
2018
Core deposit premiums:
 
 
 
Balance, beginning of year
$
79,807

 
$
89,325

Acquisitions(1)
42,695

 

Amortization
(10,694
)
 
(9,518
)
Balance, end of year
111,808

 
79,807

Books of business and other intangibles:
 
 
 
Balance, beginning of year
11,527

 
16,746

Acquisitions(2)
5,116

 

Disposition of intangible asset

 
(3,849
)
Amortization
(1,111
)
 
(1,370
)
Balance, end of year
15,532

 
11,527

Total other intangible assets, net
$
127,340

 
$
91,334

_________________________
(1)    Core deposit premiums of $24.3 million and $18.4 million were recorded as part of the Landrum and Reliance acquisitions during the fourth and second quarters of 2019, respectively. See Note 2, Acquisitions, for additional information on acquisitions completed during the period.
(2)    The Company recorded $5.1 million during the fourth quarter 2019 primarily related to the wealth management operations acquired from Landrum. See Note 2, Acquisitions, for additional information on acquisitions completed during the period.
Schedule of Estimated Remaining Amortization Expense
The Company’s estimated remaining amortization expense on other intangible assets as of December 31, 2019 is as follows: 
Year
(In thousands)
2020
$
13,712

2021
13,650

2022
13,598

2023
13,316

2024
12,413

Thereafter
60,651

Total
$
127,340