XML 40 R61.htm IDEA: XBRL DOCUMENT v3.19.3
Loans and Allowance for Loan Losses - Activity in the Allowance for Loan Losses, by Portfolio Segment, for the Current Year (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period $ 64,179,000 $ 53,776,000 $ 56,694,000 $ 42,086,000  
Provision for loan losses 21,973,000 10,345,000 38,337,000 28,528,000  
Balance, end of year 66,590,000 56,703,000 66,590,000 56,703,000  
Loans, Excluding Acquired Loans          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 63,067,000 51,732,000 56,599,000 41,668,000  
Provision for loan losses 21,973,000 10,345,000 35,873,000 26,691,000  
Charge-offs (20,812,000) (7,784,000) (29,911,000) (15,384,000)  
Recoveries 1,765,000 1,065,000 3,432,000 2,383,000  
Net charge-offs (19,047,000) (6,719,000) (26,479,000) (13,001,000)  
Balance, end of year 65,993,000 55,358,000 65,993,000 55,358,000  
Period-end amount allocated to:          
Loans individually evaluated for impairment 5,279,000 459,000 5,279,000 459,000 $ 684,000
Loans collectively evaluated for impairment 60,714,000 54,899,000 60,714,000 54,899,000 55,915,000
Loans, Excluding Acquired Loans | Other Consumer and Other          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 2,460,000 3,239,000 2,419,000 3,596,000  
Provision for loan losses (528,000) 729,000 1,320,000 2,567,000  
Charge-offs (1,059,000) (1,321,000) (3,497,000) (3,743,000)  
Recoveries 1,422,000 176,000 2,053,000 403,000  
Net charge-offs 363,000 (1,145,000) (1,444,000) (3,340,000)  
Balance, end of year 2,295,000 2,823,000 2,295,000 2,823,000  
Period-end amount allocated to:          
Loans individually evaluated for impairment 0 0 0 0 0
Loans collectively evaluated for impairment 2,295,000 2,823,000 2,295,000 2,823,000 2,419,000
Loans, Excluding Acquired Loans | Commercial          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 21,739,000 15,767,000 20,514,000 7,007,000  
Provision for loan losses 19,150,000 3,589,000 23,980,000 14,772,000  
Charge-offs (17,729,000) (592,000) (21,564,000) (3,143,000)  
Recoveries 65,000 450,000 295,000 578,000  
Net charge-offs (17,664,000) (142,000) (21,269,000) (2,565,000)  
Balance, end of year 23,225,000 19,214,000 23,225,000 19,214,000  
Period-end amount allocated to:          
Loans individually evaluated for impairment 4,620,000 191,000 4,620,000 191,000 437,000
Loans collectively evaluated for impairment 18,605,000 19,023,000 18,605,000 19,023,000 20,077,000
Loans, Excluding Acquired Loans | Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 34,917,000 28,904,000 29,743,000 27,281,000  
Provision for loan losses 2,405,000 5,308,000 7,929,000 7,133,000  
Charge-offs (907,000) (4,952,000) (1,552,000) (5,568,000)  
Recoveries 55,000 210,000 350,000 624,000  
Net charge-offs (852,000) (4,742,000) (1,202,000) (4,944,000)  
Balance, end of year 36,470,000 29,470,000 36,470,000 29,470,000  
Period-end amount allocated to:          
Loans individually evaluated for impairment 659,000 268,000 659,000 268,000 247,000
Loans collectively evaluated for impairment 35,811,000 29,202,000 35,811,000 29,202,000 29,496,000
Loans, Excluding Acquired Loans | Credit Card | Credit cards          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 3,951,000 3,822,000 3,923,000 3,784,000  
Provision for loan losses 946,000 719,000 2,644,000 2,219,000  
Charge-offs (1,117,000) (919,000) (3,298,000) (2,930,000)  
Recoveries 223,000 229,000 734,000 778,000  
Net charge-offs (894,000) (690,000) (2,564,000) (2,152,000)  
Balance, end of year 4,003,000 3,851,000 4,003,000 3,851,000  
Period-end amount allocated to:          
Loans individually evaluated for impairment 0 0 0 0 0
Loans collectively evaluated for impairment 4,003,000 3,851,000 4,003,000 3,851,000 $ 3,923,000
Loans Acquired          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 1,112,000 2,044,000 95,000 418,000  
Provision for loan losses 0 0 2,464,000 1,837,000  
Charge-offs (515,000) (699,000) (2,862,000) (910,000)  
Recoveries     900,000    
Balance, end of year $ 597,000 $ 1,345,000 $ 597,000 $ 1,345,000