XML 75 R60.htm IDEA: XBRL DOCUMENT v3.19.2
Loans and Allowance for Loan Losses - Activity in the Allowance for Loan Losses, by Portfolio Segment, for the Current Year (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period $ 60,555,000 $ 47,614,000 $ 56,694,000 $ 42,086,000  
Provision for loan losses 7,079,000 9,033,000 16,364,000 18,183,000  
Balance, end of year 64,179,000 53,776,000 64,179,000 53,776,000  
Loans, Excluding Acquired Loans          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 59,243,000 47,207,000 56,599,000 41,668,000  
Provision for loan losses 7,079,000 7,264,000 13,900,000 16,346,000  
Charge-offs (4,082,000) (3,329,000) (9,099,000) (7,600,000)  
Recoveries 827,000 590,000 1,667,000 1,318,000  
Net charge-offs (3,255,000) (2,739,000) (7,432,000) (6,282,000)  
Balance, end of year 63,067,000 51,732,000 63,067,000 51,732,000  
Period-end amount allocated to:          
Loans individually evaluated for impairment 6,239,000 445,000 6,239,000 445,000 $ 684,000
Loans collectively evaluated for impairment 56,828,000 51,287,000 56,828,000 51,287,000 55,915,000
Loans, Excluding Acquired Loans | Other Consumer and Other          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 2,392,000 3,393,000 2,419,000 3,596,000  
Provision for loan losses 642,000 1,079,000 1,848,000 1,838,000  
Charge-offs (905,000) (1,366,000) (2,438,000) (2,422,000)  
Recoveries 331,000 133,000 631,000 227,000  
Net charge-offs (574,000) (1,233,000) (1,807,000) (2,195,000)  
Balance, end of year 2,460,000 3,239,000 2,460,000 3,239,000  
Period-end amount allocated to:          
Loans individually evaluated for impairment 0 0 0 0 0
Loans collectively evaluated for impairment 2,460,000 3,239,000 2,460,000 3,239,000 2,419,000
Loans, Excluding Acquired Loans | Commercial          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 20,578,000 9,601,000 20,514,000 7,007,000  
Provision for loan losses 2,956,000 6,897,000 4,830,000 11,183,000  
Charge-offs (1,867,000) (790,000) (3,835,000) (2,551,000)  
Recoveries 72,000 59,000 230,000 128,000  
Net charge-offs (1,795,000) (731,000) (3,605,000) (2,423,000)  
Balance, end of year 21,739,000 15,767,000 21,739,000 15,767,000  
Period-end amount allocated to:          
Loans individually evaluated for impairment 5,744,000 18,000 5,744,000 18,000 437,000
Loans collectively evaluated for impairment 15,995,000 15,749,000 15,995,000 15,749,000 20,077,000
Loans, Excluding Acquired Loans | Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 32,354,000 30,414,000 29,743,000 27,281,000  
Provision for loan losses 2,681,000 (1,461,000) 5,524,000 1,825,000  
Charge-offs (271,000) (161,000) (645,000) (616,000)  
Recoveries 153,000 112,000 295,000 414,000  
Net charge-offs (118,000) (49,000) (350,000) (202,000)  
Balance, end of year 34,917,000 28,904,000 34,917,000 28,904,000  
Period-end amount allocated to:          
Loans individually evaluated for impairment 495,000 427,000 495,000 427,000 247,000
Loans collectively evaluated for impairment 34,422,000 28,477,000 34,422,000 28,477,000 29,496,000
Loans, Excluding Acquired Loans | Credit Card | Credit cards          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 3,919,000 3,799,000 3,923,000 3,784,000  
Provision for loan losses 800,000 749,000 1,698,000 1,500,000  
Charge-offs (1,039,000) (1,012,000) (2,181,000) (2,011,000)  
Recoveries 271,000 286,000 511,000 549,000  
Net charge-offs (768,000) (726,000) (1,670,000) (1,462,000)  
Balance, end of year 3,951,000 3,822,000 3,951,000 3,822,000  
Period-end amount allocated to:          
Loans individually evaluated for impairment 0 0 0 0 0
Loans collectively evaluated for impairment 3,951,000 3,822,000 3,951,000 3,822,000 $ 3,923,000
Loans Acquired          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 1,312,000 407,000 95,000 418,000  
Provision for loan losses 0 1,769,000 2,464,000 1,837,000  
Charge-offs (1,100,000) (132,000) (2,347,000) (211,000)  
Recoveries 900,000   900,000    
Balance, end of year $ 1,112,000 $ 2,044,000 $ 1,112,000 $ 2,044,000