XML 50 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles
The Company’s goodwill and other intangibles (carrying basis and accumulated amortization) at June 30, 2019 and December 31, 2018, were as follows: 
 
(In thousands)
June 30, 2019
 
December 31, 2018
Goodwill
$
926,450

 
$
845,687

Core deposit premiums:
 
 
 
Gross carrying amount
124,334

 
105,984

Accumulated amortization
(31,236
)
 
(26,177
)
Core deposit premiums, net
93,098


79,807

Books of business intangible:
 
 
 
Gross carrying amount
15,234

 
15,234

Accumulated amortization
(4,236
)
 
(3,707
)
Books of business intangible, net
10,998


11,527

Other intangible assets, net
104,096

 
91,334

Total goodwill and other intangible assets
$
1,030,546


$
937,021


Estimated Remaining Amortization Expense
The Company’s estimated remaining amortization expense on intangibles as of June 30, 2019 is as follows:
 
(In thousands)
Year
 
Amortization
Expense
 
Remainder of 2019
 
$
5,894

 
2020
 
11,776

 
2021
 
11,714

 
2022
 
11,662

 
2023
 
11,379

 
Thereafter
 
51,671

 
Total
 
$
104,096