XML 65 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Financial Information (Parent Company Only) (Tables)
 12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet
(In thousands)
 
2018
 
2017
ASSETS
 
 

 
 

Cash and cash equivalents
 
$
219,063

 
$
19,101

Investment securities
 
2,848

 
2,789

Investments in wholly-owned subsidiaries
 
2,368,870

 
2,288,687

Loans
 
774

 
993

Intangible assets, net
 
133

 
133

Premises and equipment
 
5,804

 
10,369

Other assets
 
29,974

 
31,181

TOTAL ASSETS
 
$
2,627,466

 
$
2,353,253

 
 
 
 
 
LIABILITIES
 
 
 
 
Short-term debt
 
$
—

 
$
75,000

Long-term debt
 
353,950

 
183,947

Other liabilities
 
27,082

 
9,742

Total liabilities
 
381,032

 
268,689

 
 
 
 
 
STOCKHOLDERS’ EQUITY
 
 
 
 
Common stock
 
923

 
920

Surplus
 
1,597,944

 
1,586,034

Undivided profits
 
674,941

 
514,874

Accumulated other comprehensive loss
 
 
 
 
Unrealized depreciation on available-for-sale securities, net of income taxes of ($9,686) and ($6,108) at December 31, 2018 and 2017 respectively
 
(27,374
)
 
(17,264
)
Total stockholders’ equity
 
2,246,434

 
2,084,564

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
2,627,466

 
$
2,353,253
Condensed Income Statement
(In thousands)
 
2018
 
2017
 
2016
INCOME
 
 

 
 

 
 

Dividends from subsidiaries
 
$
145,980

 
$
69,107

 
$
83,710

Other income
 
658

 
4,111

 
2,465

Income
 
146,638

 
73,218

 
86,175

EXPENSE
 
32,714

 
32,234

 
21,990

Income before income taxes and equity in undistributed net income of subsidiaries
 
113,924

 
40,984

 
64,185

Provision for income taxes
 
(10,732
)
 
(12,311
)
 
(7,557
)
 
 
 
 
 
 
 
Income before equity in undistributed net income of subsidiaries
 
124,656

 
53,295

 
71,742

Equity in undistributed net income of subsidiaries
 
91,057

 
39,645

 
25,072

 
 
 
 
 
 
 
NET INCOME
 
215,713

 
92,940

 
96,814

Preferred stock dividends
 
—

 
—

 
24

 
 
 
 
 
 
 
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
 
$
215,713

 
$
92,940

 
$
96,790
Condensed Statement of Comprehensive Income
(In thousands)
 
2018
 
2017
 
2016
NET INCOME
 
$
215,713

 
$
92,940

 
$
96,814

 
 
 
 
 
 
 
OTHER COMPREHENSIVE INCOME (LOSS)
 
 
 
 
 
 
Equity in other comprehensive (loss) income of subsidiaries
 
(10,110
)
 
964

 
(12,547
)
 
 
 
 
 
 
 
COMPREHENSIVE INCOME
 
$
205,603

 
$
93,904

 
$
84,267
Condensed Cash Flow Statement
(In thousands)
 
2018
 
2017
 
2016
CASH FLOWS FROM OPERATING ACTIVITIES
 
 

 
 

 
 

 
 
 
 
 
 
 
Net income
 
$
215,713

 
$
92,940

 
$
96,814

Items not requiring (providing) cash
 
 
 
 
 
 
Stock-based compensation expense
 
9,725

 
10,681

 
3,418

Depreciation and amortization
 
880

 
1,183

 
700

Deferred income taxes
 
26

 
1,190

 
(2,526
)
Equity in undistributed net income of bank subsidiaries
 
(91,057
)
 
(39,645
)
 
(25,072
)
 
 
 
 
 
 
 
Changes in
 
 
 
 
 
 
Other assets
 
1,524

 
8,585

 
2,816

Other liabilities
 
17,340

 
(6,769
)
 
(1,358
)
Net cash provided by operating activities
 
154,151

 
68,165

 
74,792

 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
Net originations of loans
 
219

 
90

 
(1,710
)
Net proceeds from (purchases of) premises and equipment
 
3,342

 
(18
)
 
(6,896
)
Repayment of (advances to) subsidiaries
 
2,667

 
(15,000
)
 
—

Proceeds from maturities of available-for-sale securities
 
152

 
42

 
1,973

Purchases of available-for-sale securities
 
(211
)
 
(2,752
)
 
(3
)
Cash paid in business combinations
 
—

 
(100,468
)
 
(35,048
)
Other, net
 
(1,903
)
 
—

 
—

Net cash provided by (used in) investing activities
 
4,266

 
(118,106
)
 
(41,684
)
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of subordinated notes
 
326,355

 
—

 
—

Issuance (repayment) of long-term debt, net
 
(231,352
)
 
8,014

 
(4,544
)
Issuance of common stock, net
 
2,188

 
2,878

 
4,938

Dividends paid on preferred stock
 
—

 
—

 
(24
)
Dividends paid on common stock
 
(55,646
)
 
(35,116
)
 
(28,743
)
Redemption of preferred stock
 
—

 
—

 
(30,852
)
Net cash provided by (used in) financing activities
 
41,545

 
(24,224
)
 
(59,225
)
 
 
 
 
 
 
 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
 
199,962

 
(74,165
)
 
(26,117
)
 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
 
19,101

 
93,266

 
119,383

 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS, END OF YEAR
 
$
219,063

 
$
19,101

 
$
93,266