XML 33 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
GOODWILL AND OTHER INTANGIBLE ASSETS
 

Goodwill is tested annually, or more often than annually, if circumstances warrant, for impairment.  If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated, and goodwill is written down to its implied fair value.  Subsequent increases in goodwill value are not recognized in the financial statements.  Goodwill totaled $845.7 million at December 31, 2018 and $842.7 million at December 31, 2017.
 
The Company recorded $229.1 million, $240.8 million and $29.4 million of goodwill as a result of its acquisitions of OKSB, First Texas and Hardeman, respectively, partially offset by $4.1 million due to the sale of the Company’s property and casualty insurance lines of business during the third quarter 2017. The Company recorded $21.5 million of goodwill during 2016 as a result of its Citizens acquisition. Goodwill impairment was neither indicated nor recorded in 2018, 2017 or 2016. The goodwill recorded in the Citizens acquisition will be deductible for tax purposes.
 
Core deposit premiums are amortized over periods ranging from 10 to 15 years and are periodically evaluated, at least annually, as to the recoverability of their carrying value. Core deposit premiums of $42.1 million, $7.3 million, and $7.8 million were recorded during 2017 as part of the OKSB, First Texas and Hardeman acquisitions, respectively. Core deposit premiums of $5.1 million were recorded in 2016 as part of the Citizens acquisition.
 
Intangible assets are being amortized over various periods ranging from 10 to 15 years. The Company recorded $830,000 and $3.8 million of intangible assets during 2017 related to the insurance operations in the Hardeman acquisition and the OKSB acquisition, respectively. The Company recorded $591,000 of intangible assets during 2016 related to the trust operations acquired in the Citizens acquisition. Intangible assets decreased by $1.3 million due to the sale of insurance lines of business during the third quarter of 2017 and decreased $3.8 million due to the sale of the OKSB intangible asset in the first quarter of 2018.
The Company’s goodwill and other intangibles (carrying basis and accumulated amortization) at December 31, 2018 and 2017 were as follows:  
(In thousands)
2018
 
2017
Goodwill
$
845,687

 
$
842,651

Core deposit premiums:
 
 
 
Gross carrying amount
105,984

 
105,984

Accumulated amortization
(26,177
)
 
(16,659
)
Core deposit premiums, net
79,807

 
89,325

Books of business intangible:
 
 
 
Gross carrying amount
15,234

 
15,414

Accumulated amortization
(3,707
)
 
(2,827
)
Books of business intangible, net
11,527

 
12,587

Other intangibles:
 
 
 
Gross carrying amount
2,068

 
6,037

Accumulated amortization
(2,068
)
 
(1,878
)
Other intangibles, net

 
4,159

Other intangible assets, net
91,334

 
106,071

Total goodwill and other intangible assets
$
937,021

 
$
948,722


 
Core deposit premium amortization expense recorded for the years ended December 31, 2018, 2017 and 2016 was $9.5 million, $6.0 million and $4.4 million, respectively. Amortization expense recorded for purchased credit card relationships for the year ended December 31, 2018 was $310,000 and $414,000 for the years ended December 31, 2017 and 2016. Book of business amortization expense recorded for the years ended December 31, 2018, 2017 and 2016 was $1.1 million.
 
The Company’s estimated remaining amortization expense on intangibles as of December 31, 2018 is as follows: 
Year
(In thousands)
2019
$
10,565

2020
10,552

2021
10,490

2022
10,438

2023
10,156

Thereafter
39,133

Total
$
91,334