XML 62 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Oct. 19, 2017
May 15, 2017
Sep. 30, 2018
Dec. 31, 2017
Oct. 18, 2017
Jun. 30, 2017
May 14, 2017
Assets Acquired              
Goodwill     $ 845,687 $ 842,651      
Liabilities Assumed              
Goodwill     $ 845,687 842,651      
OKSB Merger              
Assets Acquired              
Cash and due from banks $ 79,517       $ 79,517    
Investment securities 484,173       485,468    
Loans acquired 1,996,453     2,021,000 2,039,524    
Allowance for loan losses 0       (26,957)    
Foreclosed assets 5,157       6,284    
Premises and equipment 26,667       21,210    
Bank owned life insurance 28,704       28,704    
Goodwill 229,144       13,545    
Other assets 24,314       33,455    
Total assets acquired 2,690,915       2,686,489    
Liabilities Assumed              
Non-interest bearing transaction accounts 485,971       485,971    
Interest bearing transaction accounts and savings deposits 869,252       869,252    
Time deposits 611,132       613,345    
Total deposits 1,966,355       1,968,568    
Securities sold under agreement to repurchase 11,256       11,256    
Other borrowings 347,000       347,000    
Subordinated debentures 46,393       46,393    
Accrued interest and other liabilities 22,804       17,440    
Total liabilities assumed 2,393,808       2,390,657    
Total equity assumed         295,832    
Total liabilities and equity assumed 2,393,808       2,686,489    
Net assets acquired 297,107            
Purchase price 526,251            
Goodwill 229,144       13,545    
OKSB Merger | Core deposit intangible              
Assets Acquired              
Intangibles 42,124       1,933    
OKSB Merger | Other intangibles              
Assets Acquired              
Intangibles 3,806       3,806    
OKSB Merger | Fair Value Adjustments              
Assets Acquired              
Cash and due from banks 0            
Investment securities (1,295)            
Loans acquired (43,071)            
Allowance for loan losses 26,957            
Foreclosed assets (1,127)            
Premises and equipment 5,457            
Bank owned life insurance 0            
Goodwill (13,545)            
Other assets (9,141)            
Total assets acquired 4,426            
Liabilities Assumed              
Non-interest bearing transaction accounts 0            
Interest bearing transaction accounts and savings deposits 0            
Time deposits (2,213)            
Total deposits (2,213)            
Securities sold under agreement to repurchase 0            
Other borrowings 0            
Subordinated debentures 0            
Accrued interest and other liabilities 5,364            
Total liabilities assumed 3,151            
Total equity assumed (295,832)            
Total liabilities and equity assumed (292,681)            
Goodwill (13,545)            
OKSB Merger | Fair Value Adjustments | Core deposit intangible              
Assets Acquired              
Intangibles 40,191            
OKSB Merger | Fair Value Adjustments | Other intangibles              
Assets Acquired              
Intangibles 0            
First Texas Merger              
Assets Acquired              
Cash and due from banks 59,277       59,277    
Investment securities 80,518       81,114    
Loans acquired 2,208,378     $ 2,246,000 2,246,212    
Allowance for loan losses (200)       (20,864)    
Premises and equipment 34,987       24,864    
Bank owned life insurance 7,190       7,190    
Goodwill 240,843       37,227    
Other assets 29,748       18,263    
Total assets acquired 2,427,226       2,453,283    
Liabilities Assumed              
Non-interest bearing transaction accounts 74,410       74,410    
Interest bearing transaction accounts and savings deposits 1,683,298       1,683,298    
Time deposits 123,950       124,233    
Total deposits 1,881,658       1,881,941    
Securities sold under agreement to repurchase 50,000       50,000    
Other borrowings 235,000       235,000    
Subordinated debentures 30,912       30,323    
Accrued interest and other liabilities 13,396       11,727    
Total liabilities assumed 2,210,966       2,208,991    
Total equity assumed         244,292    
Total liabilities and equity assumed 2,210,966       2,453,283    
Net assets acquired 216,260            
Purchase price 457,103            
Goodwill 240,843       37,227    
First Texas Merger | Core deposit intangible              
Assets Acquired              
Intangibles 7,328       $ 0    
First Texas Merger | Fair Value Adjustments              
Assets Acquired              
Cash and due from banks 0            
Investment securities (596)            
Loans acquired (37,834)            
Allowance for loan losses 20,664            
Premises and equipment 10,123            
Bank owned life insurance 0            
Goodwill (37,227)            
Other assets 11,485            
Total assets acquired (26,057)            
Liabilities Assumed              
Non-interest bearing transaction accounts 0            
Interest bearing transaction accounts and savings deposits 0            
Time deposits (283)            
Total deposits (283)            
Securities sold under agreement to repurchase 0            
Other borrowings 0            
Subordinated debentures 589            
Accrued interest and other liabilities 1,669            
Total liabilities assumed 1,975            
Total equity assumed (244,292)            
Total liabilities and equity assumed (242,317)            
Goodwill (37,227)            
First Texas Merger | Fair Value Adjustments | Core deposit intangible              
Assets Acquired              
Intangibles $ 7,328            
Hardeman County Investment Company, Inc.              
Assets Acquired              
Cash and due from banks   $ 8,001         $ 8,001
Interest bearing balances due from banks - time   1,984         1,984
Investment securities   170,369         170,654
Loans acquired   251,649       $ 254,200 257,641
Allowance for loan losses             (2,382)
Foreclosed assets   631         1,083
Premises and equipment   11,163         9,905
Bank owned life insurance   7,819         7,819
Goodwill   29,371         11,485
Other assets   2,638         2,639
Total assets acquired   462,924         468,829
Liabilities Assumed              
Non-interest bearing transaction accounts   76,555         76,555
Interest bearing transaction accounts and savings deposits   214,872         214,872
Time deposits   97,549         97,917
Total deposits   388,976         389,344
Securities sold under agreement to repurchase   17,163         17,163
Other borrowings   3,000         3,000
Subordinated debentures   6,702         6,702
Accrued interest and other liabilities   3,815         1,891
Total liabilities assumed   419,656         418,100
Total equity assumed             50,729
Total liabilities and equity assumed   419,656         468,829
Net assets acquired   43,268          
Purchase price   72,639          
Goodwill   29,371         11,485
Hardeman County Investment Company, Inc. | Core deposit intangible              
Assets Acquired              
Intangibles   7,840         0
Hardeman County Investment Company, Inc. | Other intangibles              
Assets Acquired              
Intangibles   830         $ 0
Hardeman County Investment Company, Inc. | Fair Value Adjustments              
Assets Acquired              
Cash and due from banks   0          
Interest bearing balances due from banks - time   0          
Investment securities   (285)          
Loans acquired   (5,992)          
Allowance for loan losses   2,382          
Foreclosed assets   (452)          
Premises and equipment   1,258          
Bank owned life insurance   0          
Goodwill   (11,485)          
Other assets   (1)          
Total assets acquired   (5,905)          
Liabilities Assumed              
Non-interest bearing transaction accounts   0          
Interest bearing transaction accounts and savings deposits   0          
Time deposits   (368)          
Total deposits   (368)          
Securities sold under agreement to repurchase   0          
Other borrowings   0          
Subordinated debentures   0          
Accrued interest and other liabilities   1,924          
Total liabilities assumed   1,556          
Total equity assumed   (50,729)          
Total liabilities and equity assumed   (49,173)          
Goodwill   (11,485)          
Hardeman County Investment Company, Inc. | Fair Value Adjustments | Core deposit intangible              
Assets Acquired              
Intangibles   7,840          
Hardeman County Investment Company, Inc. | Fair Value Adjustments | Other intangibles              
Assets Acquired              
Intangibles   $ 830