XML 45 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 22 - Condensed Financial Information (Parent Company Only)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
NOTE 21: CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)

CONDENSED BALANCE SHEETS


DECEMBER 31, 2015 and 2014


(In thousands)   2015   2014
         
ASSETS                
Cash and cash equivalents   $ 119,383     $ 17,537  
Investment securities     2,049       1,660  
Investments in wholly-owned subsidiaries     1,051,842       522,841  
Intangible assets, net     133       133  
Premises and equipment     5,338       5,711  
Other assets     28,245       14,301  
TOTAL ASSETS   $ 1,206,990     $ 562,183  
                 
LIABILITIES                
Long-term debt   $ 112,870     $ 63,720  
Other liabilities     17,265       4,144  
Total liabilities     130,135       67,864  
                 
STOCKHOLDERS’ EQUITY                
Preferred stock     30,852       --  
Common stock     303       181  
Surplus     662,378       156,568  
Undivided profits     385,987       338,906  
Accumulated other comprehensive loss                
Unrealized depreciation on available-for-sale securities, net of income taxes of ($1,720) and ($862) at December 31, 2015 and 2014 respectively     (2,665 )     (1,336 )
Total stockholders’ equity     1,076,855       494,319  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 1,206,990     $ 562,183  

CONDENSED STATEMENTS OF INCOME


YEARS ENDED DECEMBER 31, 2015, 2014 and 2013


(In thousands)   2015   2014   2013
             
INCOME                        
Dividends from subsidiaries   $ 84,128     $ 43,366     $ 23,051  
Other income     2,303       6,927       8,409  
Income     86,431       50,293       31,460  
EXPENSE     24,594       23,024       17,839  
Income before income taxes and equity in undistributed net income of subsidiaries     61,837       27,269       13,621  
Provision for income taxes     (8,251 )     (6,330 )     (3,510 )
                         
Income before equity in undistributed net income of subsidiaries     70,088       33,599       17,131  
Equity in undistributed net income of subsidiaries     4,276       2,089       6,100  
                         
NET INCOME     74,364       35,688       23,231  
Preferred stock dividends     257       --       --  
                         
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS   $ 74,107     $ 35,688     $ 23,231  

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME


YEARS ENDED DECEMBER 31, 2015, 2014 and 2013


(In thousands)   2015   2014   2013
             
NET INCOME   $ 74,364     $ 35,688     $ 23,231  
                         
OTHER COMPREHENSIVE INCOME                        
Equity in other comprehensive (loss) income of subsidiaries     (1,329 )     1,666       (3,259 )
                         
COMPREHENSIVE INCOME   $ 73,035     $ 37,354     $ 19,972  

CONDENSED STATEMENTS OF CASH FLOWS


YEARS ENDED DECEMBER 31, 2015, 2014 and 2013


(In thousands)   2015   2014   2013
             
CASH FLOWS FROM OPERATING ACTIVITIES                        
                         
Net income   $ 74,364     $ 35,688     $ 23,231  
Items not requiring (providing) cash                        
Stock-based compensation expense     4,018       1,423       1,417  
Depreciation and amortization     317       139       145  
Deferred income taxes     1,287       1,338       81  
Equity in undistributed net income of bank subsidiaries     (4,276 )     (2,089 )     (6,100 )
                         
Changes in                        
Other assets     (15,232 )     (1,296 )     19,978  
Other liabilities     13,121       (1,103 )     1,891  
Net cash provided by operating activities     73,599       34,100       40,643  
                         
CASH FLOWS FROM INVESTING ACTIVITIES                        
                         
Net purchases of premises and equipment     56       (5,435 )     (174 )
Additional investment in subsidiary     --       288       (27,400 )
Purchases of available-for-sale securities     (354 )     1,504       (1 )
Cash received (paid) in business combinations     44,173       (1,640 )     (53,600 )
Net cash provided by (used in) investing activities     43,875       (5,283 )     (81,175 )
                         
CASH FLOWS FROM FINANCING ACTIVITIES                        
                         
Issuance (repayment) of long-term debt     8,126       (2,900 )     46,000  
Issuance of common stock, net     3,529       2,023       936  
Payment to repurchase common stock     --       --       (10,848 )
Dividends paid on preferred stock     (257 )     --       --  
Dividends paid on common stock     (27,026 )     (15,359 )     (13,707 )
Net cash used in financing activities     (15,628 )     (16,236 )     22,381  
                         
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     101,846       12,581       (18,151 )
                         
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR     17,537       4,956       23,107  
                         
CASH AND CASH EQUIVALENTS, END OF YEAR   $ 119,383     $ 17,537     $ 4,956