XML 131 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employee Benefit Plan (Tables)
12 Months Ended
Oct. 31, 2019
Defined Benefit Plan [Abstract]  
Obligations and Funded Status
Obligations and Funded Status of U.S. Plans at October 31:
 
 
Pension Benefits
 
Other Post Retirement Benefits
 
2019
 
2018
 
2019
 
2018
Change in benefit obligation:
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
(79,898
)
 
$
(89,063
)
 
$
(283
)
 
$
(313
)
Interest cost
(3,366
)
 
(3,166
)
 
(11
)
 
(11
)
Actuarial gain/(loss)
(12,995
)
 
7,849

 
(21
)
 
12

Benefits paid
5,062

 
4,482

 
32

 
29

Benefit obligation at end of year
(91,197
)
 
(79,898
)
 
(283
)
 
(283
)
Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
65,646

 
69,215

 

 

Actual return on plan assets
6,672

 
468

 

 

Employer contributions
1,351

 
445

 
32

 
29

Benefits paid
(5,062
)
 
(4,482
)
 
(32
)
 
(29
)
Fair value of plan assets at end of year
68,607

 
65,646

 

 

Funded status, benefit obligations in excess of plan assets
$
(22,590
)
 
$
(14,252
)
 
$
(283
)
 
$
(283
)
Amounts Recorded in the Liability Section of the Consolidated Balance Sheet
The following amounts are recorded in the liabilities section of the consolidated balance sheets as follows:  
 
Pension Benefits
 
Other Post Retirement Benefits
 
2019
 
2018
 
2019
 
2018
Other accrued expenses (1)
$

 
$

 
$
(39
)
 
$
(39
)
Long-term benefit liabilities
(22,590
)
 
(14,252
)
 
(244
)
 
(244
)
Total
$
(22,590
)
 
$
(14,252
)
 
$
(283
)
 
$
(283
)
 
 
 
 
 
 
 
 


(1) As pension assets exceed expected benefit payments over the next year, liabilities for the pension plan are considered long-term.
Components of Net Periodic Benefit Cost
Components of Net Periodic Benefit Cost U.S. Plans
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Post Retirement Benefits
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Interest cost
$
3,366

 
$
3,166

 
$
3,282

 
$
11

 
$
11

 
$
13

Expected return on plan assets
(3,341
)
 
(3,357
)
 
(3,455
)
 

 

 

Amortization of net actuarial loss
1,150

 
1,311

 
1,508

 
6

 
7

 
10

Net periodic benefit cost
$
1,175

 
$
1,120

 
$
1,335

 
$
17

 
$
18

 
23

Amortization of Net Actuarial Loss
We expect to recognize in the consolidated statements of operations the following amounts that will be amortized from accumulated other comprehensive loss in fiscal 2020.
 
 
 
 
 
Pension Benefits
 
Other Post Retirement Benefits
Amortization of net actuarial loss
$
1,497

 
$
8

 
 
 
 
Net Actuarial Loss in Other Comprehensive Income
We have recognized the following cumulative pre-tax actuarial losses, prior service costs and transition obligations in accumulated other comprehensive loss:
 
Pension Benefits
 
Other Post Retirement Benefits
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
Net actuarial loss
$
46,224

 
$
37,710

 
$
80

 
$
64

 
 
 
 
 
 
 
 
Recognized in accumulated other comprehensive loss
$
46,224

 
$
37,710

 
$
80

 
$
64

 
 
 
 
 
 
 
 
The following table provides additional details of the amounts recognized into net earnings from accumulated other comprehensive loss, net of tax:
 
 
 
Pension and Post Retirement Plan Liability (1)
 
Marketable Securities Adjustment (1)
 
Interest Rate Swap Adjustment (2)
 
Foreign Currency Translation Adjustment (3)
 
Accumulated Other Comprehensive Loss
Balance at October 31, 2017
 
$
(27,847
)
 
$
(2
)
 
$
(1,319
)
 
$
(13,069
)
 
$
(42,237
)
 
Other comprehensive income (loss), net of tax
(124
)
 
(131
)
 
864

 
(8,810
)
 
(8,201
)
 
Amounts reclassified from accumulated other comprehensive loss, net of tax
4,972

 
122

 
772

 

 
5,866

 
Net current-period other comprehensive income (loss)
4,848

 
(9
)
 
1,636

 
(8,810
)
 
(2,335
)
 
Reclassification to retained earnings (4)
(6,138
)
 
(7
)
 
(213
)
 

 
(6,358
)
Balance at October 31, 2018
 
$
(29,137
)
 
$
(18
)
 
$
104

 
$
(21,879
)
 
$
(50,930
)
 
Other comprehensive income (loss), net of tax
 
939

 

 
(949
)
 
(4,636
)
 
(4,646
)
 
Amounts reclassified from accumulated other comprehensive loss, net of tax
 
(9,685
)
 
18

 
217

 

 
(9,450
)
 
Net current-period other comprehensive income (loss)
 
(8,746
)
 
18

 
(732
)
 
(4,636
)
 
(14,096
)
Balance at October 31, 2019
 
$
(37,883
)
 
$

 
$
(628
)
 
$
(26,515
)
 
$
(65,026
)

(1) Amounts reclassified from accumulated other comprehensive loss, net of tax are classified with manufacturing expenses included in cost of goods sold on the statements of operations.
(2) Amounts reclassified from accumulated other comprehensive income loss, net of tax are classified with interest expense included on the statements of operations.
(3) The net investment derivative instrument is recognized in accumulated other comprehensive loss and reclassified to income in the same period when a gain or loss related to that net investment in foreign operation is included in income.
(4) In the three months ended July 31, 2018, Shiloh early adopted ASU 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income." As a result, the stranded tax effects resulting from the TCJA enacted in December 2017 were reclassified from accumulated other comprehensive loss to retaining earnings.
Minimum Liability Included in Other Comprehensive Income
Additional Information on U.S. Plans
 
Pension Benefits
 
Other Post Retirement Benefits
 
2019
 
2018
 
2019
 
2018
Increase (decrease) in minimum liability included in other comprehensive income (loss)
$
8,514

 
$
(6,272
)
 
$
15

 
$
(20
)
 
 
 
 
 
 
 
 
Assumptions
Assumptions for U.S. Plans:
 
Weighted-average assumptions used
to determine benefit obligations at October 31
 
Pension Benefits
 
Other Post Retirement Benefits
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Discount rate
 
3.05
%
 
4.35
%
 
3.65
%
 
3.05
%
 
4.35
%
 
3.65
%

 
 
Pension Benefits
 
Other Post Retirement Benefits
Weighted-average assumptions used to determine net
periodic benefit costs for years ended October 31 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Discount rate
 
4.35
%
 
3.65
%
 
3.70
%
 
4.35
%
 
3.65
%
 
3.70
%
Expected long-term return on plan assets
 
6.50
%
 
6.50
%
 
6.50
%
 

 

 

Assumed Health Care Cost Trend Rates
 
October 31,
Assumed health care trend rates
2019
 
2018
Health care cost trend rate assumed for next year
6.8%
 
7.0%
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
4.5%
 
4.5%
Year that the rate reaches the ultimate trend rate
2030
 
2027
Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
A one-percentage point change in assumed health care cost trend rates would have the following effects at October 31, 2019:
 
 
One-Percentage
Point Increase 
 
One-Percentage
Point Decrease 
Effect on total of service and interest cost components
$
3

 
$
(2
)
Effect on post retirement obligation
$
20

 
$
(18
)
Allocation of Plan Assets
pension plan weighted-average asset allocations at October 31, 2019 and 2018, by asset category and comparison to the target allocation percentage are as follows:
 
 
Target
Allocation
Percentage
Plan Assets at October 31,
2019
 
2018
Asset Category
 
 
 
 
Equity securities
 30-70%
62%
 
59%
Debt securities
 30-70%
33%
 
35%
Real estate
0-10%
5%
 
6%
Total
 
100%
 
100%
 
 
 
 
 
Investments Measured At Fair Value
Investments totaling $68,607 and $65,646 at October 31, 2019 and 2018 measured at fair value on a recurring basis are summarized below:
 
 
 
 
Fair Value Measurements
 
Fair Value Measurements
 
 
 
 
October 31, 2019
 
October 31, 2018
 
 
 
 
Quoted Prices in Active Markets for Identical Assets (Level 1) Market Valuation Technique
 
Plan Assets Measured at Net Asset Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1) Market Valuation Technique
 
Plan Assets Measured at Net Asset Value
 
 
 
 
 
 
 
U.S. Plans
 
 
 
 
Investments
 
 
 
 
 
 
 
 
 
Equity
 
 
 
 
 
 
 
 
 
 
Large U.S. Equity
 
$
15,382

 
$
5,545

 
$
14,269

 
$
5,131

 
 
Small/Mid U.S. Equity
 
8,371

 
665

 
7,540
 
601
 
 
International Equity
 
11,363

 

 
10,062
 

 
Fixed Income
 
 
 
 
 
 
 
 
 
 
Money Market
 

 
868

 

 
754

 
 
Corporate
 
18,544

 
3,782

 
18,963
 
4,144
 
Real Estate (Primarily Commercial)
 

 
4,087

 

 
4,182

Total Investments
 
$
53,660

 
$
14,947

 
$
50,834

 
$
14,812

Estimated Future Benefit Payments
Estimated Future Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid by the plans:
 
 
Pension Benefits
 
Other Benefits
2020
 
$
5,220

 
 
 
$
39

 
2021
 
4,210

 
 
 
29

 
2022
 
4,590

 
 
 
27

 
2023
 
5,010

 
 
 
24

 
2024
 
4,870

 
 
 
23

 
2025-2029
 
25,700

 
 
 
91