XML 40 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
6 Months Ended
Jun. 30, 2012
Segment Information [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables summarize, for the periods indicated, operating results and other financial information, by business segment (in thousands):
As of and for the
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
 
 
 
 
 
 
June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
Inpatient
Services
 
Rehabilitation
Therapy
Services
 
Medical
Staffing
Services
 
Corporate
 
Intersegment
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
405,135

 
$
29,197

 
$
22,804

 
$
6

 
$

 
$
457,142

Intersegment revenues

 
32,804

 
719

 

 
(33,523
)
 

Total net revenues
405,135

 
62,001

 
23,523

 
6

 
(33,523
)
 
457,142

 
 
 
 
 
 
 
 
 
 
 
 
Operating salaries and benefits
189,415

 
52,465

 
17,626

 

 

 
259,506

Self-insurance for workers’ compensation and
 
 
 
 
 
 
 
 
 
 
 
general and professional liability insurance
12,157

 
610

 
359

 
64

 

 
13,190

Other operating costs
123,820

 
2,364

 
2,768

 

 
(33,523
)
 
95,429

General and administrative expenses(1)
8,841

 
2,240

 
621

 
16,049

 

 
27,751

Provision for losses on
 
 
 
 
 
 
 
 
 
 
 
accounts receivable
4,614

 
366

 
119

 

 

 
5,099

Segment operating income (loss)
$
66,288

 
$
3,956

 
$
2,030

 
$
(16,107
)
 
$

 
$
56,167

 
 
 
 
 
 
 
 
 
 
 
 
Center rent expense
36,207

 
145

 
170

 

 

 
36,522

Depreciation and amortization
7,115

 
260

 
187

 
942

 

 
8,504

Interest, net
(8
)
 

 
(3
)
 
4,440

 

 
4,429

Net segment income (loss)
$
22,974

 
$
3,551

 
$
1,676

 
$
(21,489
)
 
$

 
$
6,712

 
 
 
 
 
 
 
 
 
 
 
 
Identifiable segment assets
$
392,959

 
$
17,884

 
$
20,073

 
$
283,325

 
$
20,863

 
$
735,104

Goodwill
$
30,297

 
$
75

 
$
4,533

 
$

 
$

 
$
34,905

Segment capital expenditures
$
7,363

 
$
152

 
$
60

 
$
293

 
$

 
$
7,868

______________________________________
 
(1) General and administrative expenses include operating administrative expenses.
 
The term “segment operating income (loss)” is defined as earnings before center rent expense, depreciation and amortization, interest, restructuring costs, transaction costs, income tax expense and discontinued operations.
 
The term “net segment income (loss)” is defined as earnings before restructuring costs, transaction costs, income tax expense and discontinued operations.

As of and for the
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
 
 
 
 
 
 
June 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
Inpatient
Services
 
Rehabilitation
Therapy
Services
 
Medical
Staffing
Services
 
Corporate
 
Intersegment
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
418,584

 
$
29,979

 
$
21,998

 
$
14

 
$

 
$
470,575

Intersegment revenues

 
33,225

 
699

 

 
(33,924
)
 

Total net revenues
418,584

 
63,204

 
22,697

 
14

 
(33,924
)
 
470,575

 
 
 
 
 
 
 
 
 
 
 
 
Operating salaries and benefits
192,826

 
53,494

 
17,141

 

 

 
263,461

Self-insurance for workers’ compensation and
 
 
 
 
 
 
 
 
 
 
 
general and professional liability insurance
13,480

 
642

 
352

 
67

 

 
14,541

Other operating costs
120,844

 
2,540

 
2,699

 

 
(33,924
)
 
92,159

General and administrative expenses(1)
10,264

 
2,431

 
609

 
14,953

 

 
28,257

Provision for losses on
 
 
 
 
 
 
 
 
 
 
 
accounts receivable
4,025

 
316

 
77

 

 

 
4,418

Segment operating income (loss)
$
77,145

 
$
3,781

 
$
1,819

 
$
(15,006
)
 
$

 
$
67,739

 
 
 
 
 
 
 
 
 
 
 
 
Center rent expense
35,453

 
127

 
170

 

 

 
35,750

Depreciation and amortization
6,354

 
227

 
187

 
861

 

 
7,629

Interest, net
(31
)
 

 

 
4,885

 

 
4,854

Net segment income (loss)
$
35,369

 
$
3,427

 
$
1,462

 
$
(20,752
)
 
$

 
$
19,506

 
 
 
 
 
 
 
 
 
 
 
 
Identifiable segment assets
$
701,565

 
$
16,490

 
$
19,571

 
$
337,425

 
$
20,864

 
$
1,095,915

Goodwill
$
345,800

 
$
75

 
$
4,533

 
$

 
$

 
$
350,408

Segment capital expenditures
$
7,869

 
$
224

 
$
19

 
$
1,207

 
$

 
$
9,319


______________________________________
 
(1) General and administrative expenses include operating administrative expenses.
 
The term “segment operating income (loss)” is defined as earnings before center rent expense, depreciation and amortization, interest, restructuring costs, transaction costs, income tax expense and discontinued operations.
 
The term “net segment income (loss)” is defined as earnings before restructuring costs, transaction costs, income tax expense and discontinued operations.

As of and for the
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
 
 
 
 
 
 
 
 
 
 
 
June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
Inpatient
Services
 
Rehabilitation
Therapy
Services
 
Medical
Staffing
Services
 
Corporate
 
Intersegment
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
810,923

 
$
59,826

 
$
44,873

 
$
13

 
$

 
$
915,635

Intersegment revenues

 
66,267

 
1,550

 

 
(67,817
)
 

Total net revenues
810,923

 
126,093

 
46,423

 
13

 
(67,817
)
 
915,635

 
 
 
 
 
 
 
 
 
 
 
 
Operating salaries and benefits
379,124

 
106,359

 
35,112

 

 

 
520,595

Self-insurance for workers’ compensation and
 
 
 
 
 
 
 
 
 
 
 
general and professional liability insurance
26,445

 
1,219

 
715

 
128

 

 
28,507

Other operating costs
249,488

 
4,861

 
5,463

 

 
(67,817
)
 
191,995

General and administrative expenses(1)
18,101

 
4,770

 
1,236

 
32,092

 

 
56,199

Provision for losses on
 
 
 
 
 
 
 
 
 
 
 
accounts receivable
9,044

 
781

 
83

 

 

 
9,908

Segment operating income (loss)
$
128,721

 
$
8,103

 
$
3,814

 
$
(32,207
)
 
$

 
$
108,431

 
 
 
 
 
 
 
 
 
 
 
 
Center rent expense
72,282

 
279

 
338

 

 

 
72,899

Depreciation and amortization
14,144

 
511

 
371

 
1,908

 

 
16,934

Interest, net
(28
)
 

 
(3
)
 
8,870

 

 
8,839

Net segment income (loss)
$
42,323

 
$
7,313

 
$
3,108

 
$
(42,985
)
 
$

 
$
9,759

 
 
 
 
 
 
 
 
 
 
 
 
Identifiable segment assets
$
392,959

 
$
17,884

 
$
20,073

 
$
283,325

 
$
20,863

 
$
735,104

Goodwill
$
30,297

 
$
75

 
$
4,533

 
$

 
$

 
$
34,905

Segment capital expenditures
$
16,020

 
$
562

 
$
112

 
$
1,135

 
$

 
$
17,829

______________________________________
 
(1) General and administrative expenses include operating administrative expenses.
 
The term “segment operating income (loss)” is defined as earnings before center rent expense, depreciation and amortization, interest, restructuring costs, transaction costs, income tax expense and discontinued operations.
 
The term “net segment income (loss)” is defined as earnings before restructuring costs, transaction costs, income tax expense and discontinued operations.

As of and for the
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
 
 
 
 
 
 
 
 
 
 
 
June 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
Inpatient
Services
 
Rehabilitation
Therapy
Services
 
Medical
Staffing
Services
 
Corporate
 
Intersegment
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
832,471

 
$
60,077

 
$
44,314

 
$
21

 
$

 
$
936,883

Intersegment revenues

 
65,920

 
1,321

 

 
(67,241
)
 

Total net revenues
832,471

 
125,997

 
45,635

 
21

 
(67,241
)
 
936,883

 
 
 
 
 
 
 
 
 
 
 
 
Operating salaries and benefits
383,756

 
107,629

 
34,558

 

 

 
525,943

Self-insurance for workers’ compensation and
 
 
 
 
 
 
 
 
 
 
 
general and professional liability insurance
26,979

 
1,285

 
699

 
135

 

 
29,098

Other operating costs
240,268

 
4,708

 
5,559

 

 
(67,241
)
 
183,294

General and administrative expenses(1)
20,277

 
4,829

 
1,264

 
30,333

 

 
56,703

Provision for losses on
 
 
 
 
 
 
 
 
 
 
 
accounts receivable
8,979

 
640

 
(24
)
 

 

 
9,595

Segment operating income (loss)
$
152,212

 
$
6,906

 
$
3,579

 
$
(30,447
)
 
$

 
$
132,250

 
 
 
 
 
 
 
 
 
 
 
 
Center rent expense
70,845

 
254

 
343

 

 

 
71,442

Depreciation and amortization
12,560

 
453

 
374

 
1,690

 

 
15,077

Interest, net
(37
)
 

 
1

 
9,889

 

 
9,853

Net segment income (loss)
$
68,844

 
$
6,199

 
$
2,861

 
$
(42,026
)
 
$

 
$
35,878

 
 
 
 
 
 
 
 
 
 
 
 
Identifiable segment assets
$
701,565

 
$
16,490

 
$
19,571

 
$
337,425

 
$
20,864

 
$
1,095,915

Goodwill
$
345,800

 
$
75

 
$
4,533

 
$

 
$

 
$
350,408

Segment capital expenditures
$
14,376

 
$
953

 
$
72

 
$
2,755

 
$

 
$
18,156

______________________________________
 
(1) General and administrative expenses include operating administrative expenses.
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following table reconciles net segment income to consolidated income before income taxes and discontinued operations (in thousands):
 
For the Three Months Ended
June 30,
 
2012
 
2011
Net segment income
$
6,712

 
$
19,506

Transaction costs
(1,838
)
 

Restructuring costs

 
(167
)
Consolidated income before income taxes
 
 
 
and discontinued operations
$
4,874

 
$
19,339



 
For the Six Months Ended
June 30,
 
2012
 
2011
Net segment income
$
9,759

 
$
35,878

Transaction costs
(1,838
)
 

Restructuring costs

 
(303
)
Consolidated income before income taxes
 
 
 
and discontinued operations
$
7,921

 
$
35,575