XML 17 R14.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information
9 Months Ended
Sep. 30, 2011
Notes to Financial Statements [Abstract] 
Segment Information
(8)  Segment Information

We operate predominantly in the long-term care segment of the healthcare industry. We are a provider of long-term, sub-acute and related ancillary care services to nursing home patients.  Our reportable segments are composed of operating segments, which are aggregated, comprising strategic business units that provide different products and services. They are managed separately because each business has different marketing strategies due to differences in types of customers, distribution channels and capital resource needs.  More complete descriptions and accounting policies of the segments are described in Note 13 - "Segment Information" and  Note 2 - "Summary of Significant Accounting Policies" of our 2010 Form 10-K.  The following tables summarize, for the periods indicated, operating results and other financial information, by business segment (in thousands):

As of and for the
                                   
Three Months Ended
                                   
September 30, 2011
                                   
         
Rehabilitation
   
Medical
                   
   
Inpatient
   
Therapy
   
Staffing
         
Intersegment
       
   
Services
   
Services
   
Services
   
Corporate
   
Eliminations
   
Consolidated
 
                                     
Revenues from external customers
$
435,271
 
$
29,568
 
$
20,996
 
$
15
 
$
-
 
$
485,850
 
                                     
Intersegment revenues
 
-
   
32,791
   
757
   
-
   
(33,548
)
 
-
 
                                     
Total net revenues
 
435,271
   
62,359
   
21,753
   
15
   
(33,548
)
 
485,850
 
                                     
Operating salaries and benefits
 
202,694
   
54,298
   
16,231
   
-
   
-
   
273,223
 
                                     
Self-insurance for workers'
                                   
compensation and general and
                                   
professional liability insurance
 
14,206
   
633
   
344
   
67
   
-
   
15,250
 
                                     
Other operating costs
 
128,821
   
2,374
   
2,989
   
-
   
(33,548
)
 
100,636
 
                                     
General and administrative expenses(1)
 
10,308
   
2,309
   
540
   
14,825
   
-
   
27,982
 
                                     
Provision for losses on
                                   
accounts receivable
 
4,772
   
73
   
71
   
-
   
-
   
4,916
 
                                     
Segment operating income (loss)
$
74,470
 
$
2,672
 
$
1,578
 
$
(14,877
)
$
-
 
$
63,843
 
                                     
Center rent expense
 
36,874
   
140
   
170
   
-
   
-
   
37,184
 
                                     
Depreciation and amortization
 
6,902
   
236
   
187
   
970
   
-
   
8,295
 
                                     
Interest, net
 
(32
)
 
-
   
-
   
4,867
   
-
   
4,835
 
                                     
Net segment income (loss)
$
30,726
 
$
2,296
 
$
1,221
 
$
(20,714
)
$
-
 
$
13,529
 
                                     
Identifiable segment assets
$
395,840
 
$
16,254
 
$
20,039
 
$
343,550
 
$
20,881
 
$
796,564
 
                                     
Goodwill
$
31,071
 
$
75
 
$
4,533
 
$
-
 
$
-
 
$
35,679
 
                                     
Segment capital expenditures
$
12,934
 
$
149
 
$
63
 
$
1,044
 
$
-
 
$
14,190
 
______________________________________

(1) General and administrative expenses include operating administrative expenses.

The term "segment operating income (loss)" is defined as earnings before center rent expense, depreciation and amortization, interest, transaction costs, restructuring costs, loss on asset impairment, income tax expense and discontinued operations.

The term "net segment income (loss)" is defined as earnings before transaction costs, restructuring costs, loss on asset impairment, income tax expense and discontinued operations.

As of and for the
                                   
Three Months Ended
                                   
September 30, 2010
                                   
         
Rehabilitation
   
Medical
                   
   
Inpatient
   
Therapy
   
Staffing
         
Intersegment
       
   
Services
   
Services
   
Services
   
Corporate
   
Eliminations
   
Consolidated
 
                                     
Revenues from external customers
$
421,573
 
$
30,343
 
$
21,481
 
$
14
 
$
-
 
$
473,411
 
                                     
Intersegment revenues
 
-
   
21,397
   
724
   
-
   
(22,121
)
 
-
 
                                     
Total net revenues
 
421,573
   
51,740
   
22,205
   
14
   
(22,121
)
 
473,411
 
                                     
Operating salaries and benefits
 
209,375
   
42,860
   
16,266
   
-
   
-
   
268,501
 
                                     
Self-insurance for workers'
                                   
compensation and general and
                                   
professional liability insurance
 
13,712
   
435
   
323
   
61
   
-
   
14,531
 
                                     
Other operating costs
 
114,253
   
1,952
   
3,249
   
-
   
(22,121
)
 
97,333
 
                                     
General and administrative expenses(1)
 
10,778
   
1,939
   
627
   
18,892
   
-
   
 32,236
 
                                     
Provision for losses on
                                   
accounts receivable
 
4,639
   
297
   
162
   
-
   
-
   
5,098
 
                                     
Segment operating income (loss)
$
68,816
 
$
4,257
 
$
1,578
 
$
(18,939
)
$
-
 
$
55,712
 
                                     
Center rent expense
 
18,629
   
123
   
202
   
-
   
-
   
18,954
 
                                     
Depreciation and amortization
 
11,536
   
173
   
181
   
749
   
-
   
12,639
 
                                     
Interest, net
 
2,483
   
-
   
-
   
8,044
   
-
   
10,527
 
                                     
Net segment income (loss)
$
36,168
 
$
3,961
 
$
1,195
 
$
(27,732
)
$
-
 
$
13,592
 
                                     
Identifiable segment assets
$
1,174,539
 
$
15,047
 
$
20,631
 
$
329,881
 
$
20,867
 
$
1,560,965
 
                                     
Goodwill
$
332,140
 
$
75
 
$
4,533
 
$
1,616
 
$
-
 
$
338,364
 
                                     
Segment capital expenditures
$
12,738
 
$
370
 
$
41
 
$
625
 
$
-
 
$
13,774
 

______________________________________

(1) General and administrative expenses include operating administrative expenses and transaction costs.

The term "segment operating income (loss)" is defined as earnings before center rent expense, depreciation and amortization, interest, transaction costs, restructuring costs, loss on asset impairment, income tax expense and discontinued operations.

The term "net segment income (loss)" is defined as earnings before transaction costs, restructuring costs, loss on asset impairment, income tax expense and discontinued operations.

 
As of and for the
                                   
Nine Months Ended
                                   
September 30, 2011
                                   
         
Rehabilitation
   
Medical
                   
   
Inpatient
   
Therapy
   
Staffing
         
Intersegment
       
   
Services
   
Services
   
Services
   
Corporate
   
Eliminations
   
Consolidated
 
                                     
Revenues from external customers
$
1,302,431
 
$
89,645
 
$
65,309
 
$
36
 
$
-
 
$
1,457,421
 
                                     
Intersegment revenues
 
-
   
98,710
   
2,079
   
-
   
(100,789
)
 
-
 
                                     
Total net revenues
 
1,302,431
   
188,355
   
67,388
   
36
   
(100,789
)
 
1,457,421
 
                                     
Operating salaries and benefits
 
605,534
   
161,925
   
50,789
   
-
   
-
   
818,248
 
                                     
Self-insurance for workers'
                                   
compensation and general and
                                   
professional liability insurance
 
42,614
   
1,918
   
1,043
   
204
   
-
   
45,779
 
                                     
Other operating costs
 
383,372
   
7,082
   
8,548
   
-
   
(100,789
)
 
298,213
 
                                     
General and administrative expenses(1)
 
30,970
   
7,139
   
1,804
   
45,156
   
-
   
85,069
 
                                     
Provision for losses on
                                   
accounts receivable
 
14,200
   
713
   
47
   
-
   
-
   
14,960
 
                                     
Segment operating income (loss)
$
225,741
 
$
9,578
 
$
5,157
 
$
(45,324
)
$
-
 
$
195,152
 
                                     
Center rent expense
 
110,203
   
394
   
513
   
-
   
-
   
111,110
 
                                     
Depreciation and amortization
 
19,726
   
689
   
561
   
2,660
   
-
   
23,636
 
                                     
Interest, net
 
(68
)
 
-
   
1
   
14,756
   
-
   
14,689
 
                                     
Net segment income (loss)
$
95,880
 
$
8,495
 
$
4,082
 
$
(62,740
)
$
-
 
$
45,717
 
                                     
Identifiable segment assets
$
395,840
 
$
16,254
 
$
20,039
 
$
343,550
 
$
20,881
 
$
796,564
 
                                     
Goodwill
$
31,071
 
$
75
 
$
4,533
 
$
-
 
$
-
 
$
35,679
 
                                     
Segment capital expenditures
$
27,310
 
$
1,102
 
$
135
 
$
3,799
 
$
-
 
$
32,346
 

______________________________________

(1) General and administrative expenses include operating administrative expenses.

The term "segment operating income (loss)" is defined as earnings before center rent expense, depreciation and amortization, interest, transaction costs, restructuring costs, loss on asset impairment, income tax expense and discontinued operations.

The term "net segment income (loss)" is defined as earnings before transaction costs, restructuring costs, loss on asset impairment, income tax expense and discontinued operations.


As of and for the
                                   
Nine Months Ended
                                   
September 30, 2010
                                   
         
Rehabilitation
   
Medical
                   
   
Inpatient
   
Therapy
   
Staffing
         
Intersegment
       
   
Services
   
Services
   
Services
   
Corporate
   
Eliminations
   
Consolidated
 
                                     
Revenues from external customers
$
1,258,271
 
$
89,723
 
$
67,712
 
$
28
 
$
-
 
$
1,415,734
 
                                     
Intersegment revenues
 
-
   
63,584
   
1,364
   
-
   
(64,948
)
 
-
 
                                     
Total net revenues
 
1,258,271
   
153,307
   
69,076
   
28
   
(64,948
)
 
1,415,734
 
                                     
Operating salaries and benefits
 
622,489
   
126,670
   
50,444
   
-
   
-
   
799,603
 
                                     
Self-insurance for workers'
                                   
compensation and general and
                                   
professional liability insurance
 
40,999
   
1,298
   
953
   
183
   
-
   
43,433
 
                                     
Other operating costs
 
338,182
   
5,947
   
9,898
   
-
   
(64,948
)
 
289,079
 
                                     
General and administrative expenses(1)
 
30,907
   
6,065
   
1,959
   
51,566
   
-
   
90,497
 
                                     
Provision for losses on
                                   
accounts receivable
 
14,904
   
722
   
185
   
-
   
-
   
15,811
 
                                     
Segment operating income (loss)
$
210,790
 
$
12,605
 
$
5,637
 
$
(51,721
)
$
-
 
$
177,311
 
                                     
Center rent expense
 
55,326
   
364
   
616
   
-
   
-
   
56,306
 
                                     
Depreciation and amortization
 
34,037
   
484
   
543
   
2,385
   
-
   
37,449
 
                                     
Interest, net
 
7,826
   
-
   
(1
)
 
26,280
   
-
   
34,105
 
                                     
Net segment income (loss)
$
113,601
 
$
11,757
 
$
4,479
 
$
(80,386
)
$
-
 
$
49,451
 
                                     
Identifiable segment assets
$
1,174,539
 
$
15,047
 
$
20,631
 
$
329,881
 
$
20,867
 
$
1,560,965
 
                                     
Goodwill
$
332,140
 
$
75
 
$
4,533
 
$
1,616
 
$
-
 
$
338,364
 
                                     
Segment capital expenditures
$
38,609
 
$
700
 
$
190
 
$
1,989
 
$
-
 
$
41,488
 

______________________________________

(1) General and administrative expenses include operating administrative expenses and transaction costs.


The term "segment operating income (loss)" is defined as earnings before center rent expense, depreciation and amortization, interest, transaction costs, restructuring costs, loss on asset impairment, income tax expense and discontinued operations.

The term "net segment income (loss)" is defined as earnings before transaction costs, restructuring costs, loss on asset impairment, income tax expense and discontinued operations.
 
Measurement of Segment Income

We evaluate financial performance and allocate resources primarily based on income or loss from operations before income taxes, excluding any unusual items. The following table reconciles net segment income to consolidated income before income taxes and discontinued operations (in thousands):

   
For the Three Months Ended
 
   
September 30,
 
   
2011
   
2010
 
             
Net segment income
$
13,529
 
$
13,592
 
Loss on sale of assets, net
 
809
   
-
 
Restructuring costs
 
2,426
   
-
 
   Loss on asset impairment
 
317,091
   
-
 
Consolidated (loss) income before income taxes and
           
discontinued operations
$
(306,797
)
$
13,592
 

   
For the Nine Months Ended
 
   
September 30,
 
   
2011
   
2010
 
             
Net segment income
$
45,717
 
$
49,451
 
Loss on sale of assets, net
 
809
   
-
 
Restructuring costs
 
2,728
   
-
 
   Loss on asset impairment
 
317,091
   
-
 
Consolidated (loss) income before income taxes and
           
discontinued operations
$
(274,911
)
$
49,451