XML 19 R13.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Segment Information
6 Months Ended
Jun. 30, 2011
Notes to Financial Statements [Abstract]  
Segment Information
(7)  Segment Information

We operate predominantly in the long-term care segment of the healthcare industry. We are a provider of long-term, sub-acute and related ancillary care services to nursing home patients.  Our reportable segments are strategic business units that provide different products and services. They are managed separately because each business has different marketing strategies due to differences in types of customers, distribution channels and capital resource needs.  More complete descriptions and accounting policies of the segments are described in Note 13 - "Segment Information" and  Note 2 - "Summary of Significant Accounting Policies" of our 2010 Form 10-K.  The following tables summarize, for the periods indicated, operating results and other financial information, by business segment (in thousands):

As of and for the
                  
Three Months Ended
                  
June 30, 2011
                  
      
Rehabilitation
  
Medical
          
   
Inpatient
  
Therapy
  
Staffing
     
Intersegment
    
   
Services
  
Services
  
Services
  
Corporate
  
Eliminations
  
Consolidated
 
                    
Revenues from external customers
 $435,683  $29,979  $21,998  $14  $-  $487,674 
                          
Intersegment revenues
  -   33,225   699   -   (33,924 )  - 
                          
Total net revenues
  435,683   63,204   22,697   14   (33,924 )  487,674 
                          
Operating salaries and benefits
  202,288   53,494   17,141   -   -   272,923 
                          
Self-insurance for workers'
                        
compensation and general and
                        
professional liability insurance
  14,206   642   352   67   -   15,267 
                          
Other operating costs
  127,671   2,540   2,699   -   (33,924 )  98,986 
                          
General and administrative expenses(1)
10,435   2,431   609   14,953   -   28,428 
                          
Provision for losses on
                        
accounts receivable
  4,316   316   77   -   -   4,709 
                          
Segment operating income (loss)
 $76,767  $3,781  $1,819  $(15,006) $-  $67,361 
                          
Center rent expense
  36,717   127   170   -   -   37,014 
                          
Depreciation and amortization
  6,487   227   187   861   -   7,762 
                          
Interest, net
  (30 )  -   -   4,885   -   4,855 
                          
Net segment income (loss)
 $33,593  $3,427  $1,462  $(20,752) $-  $17,730 
                          
Identifiable segment assets
 $712,120  $16,490  $19,571  $343,511  $20,864  $1,112,556 
                          
Goodwill
 $343,648  $75  $4,533  $-  $-  $348,256 
                          
Segment capital expenditures
 $7,869  $224  $19  $1,207  $-  $9,319 

______________________________________

(1) General and administrative expenses include operating administrative expenses.
 
The term "segment operating income (loss)" is defined as earnings before center rent expense, depreciation and amortization, interest, integration costs, income tax expense and discontinued operations.
 
The term "net segment income (loss)" is defined as earnings before integration costs, income tax expense and discontinued operations.
 
 
As of and for the
                  
Three Months Ended
                  
June 30, 2010
                  
      
Rehabilitation
  
Medical
          
   
Inpatient
  
Therapy
  
Staffing
     
Intersegment
    
   
Services
  
Services
  
Services
  
Corporate
  
Eliminations
  
Consolidated
 
                    
Revenues from external customers
 $419,010  $30,017  $22,875  $6  $-  $471,908 
                          
Intersegment revenues
  -   21,034   496   -   (21,530 )  - 
                          
Total net revenues
  419,010   51,051   23,371   6   (21,530 )  471,908 
                          
Operating salaries and benefits
  206,890   42,109   17,016   -   -   266,015 
                          
Self-insurance for workers'
                        
compensation and general and
                        
professional liability insurance
  13,642   435   323   61   -   14,461 
                          
Other operating costs
  111,266   2,177   3,181   -   (21,530 )  95,094 
                          
General and administrative expenses(1)
10,652   1,966   682   15,158   -   28,458 
                          
Provision for losses on
                        
accounts receivable
  4,768   166   (18 )  -   -   4,916 
                          
Segment operating income (loss)
 $71,792  $4,198  $2,187  $(15,213) $-  $62,964 
                          
Center rent expense
  18,484   118   203   -   -   18,805 
                          
Depreciation and amortization
  11,319   159   182   802   -   12,462 
                          
Interest, net
  2,619   -   -   9,070   -   11,689 
                          
Net segment income (loss)
 $39,370  $3,921  $1,802  $(25,085) $-  $20,008 
                          
Identifiable segment assets
 $1,177,034  $14,746  $20,546  $308,972  $20,895  $1,542,192 
                          
Goodwill
 $332,140  $75  $4,533  $1,616  $-  $338,364 
                          
Segment capital expenditures
 $10,329  $129  $35  $163  $-  $10,656 

______________________________________

(1) General and administrative expenses include operating administrative expenses.
 
The term "segment operating income (loss)" is defined as earnings before center rent expense, depreciation and amortization, interest, transaction costs, income tax expense and discontinued operations.
 
The term "net segment income (loss)" is defined as earnings before transaction costs, income tax expense and discontinued operations.

 
As of and for the
                  
Six Months Ended
                  
June 30, 2011
                  
      
Rehabilitation
  
Medical
          
   
Inpatient
  
Therapy
  
Staffing
     
Intersegment
    
   
Services
  
Services
  
Services
  
Corporate
  
Eliminations
  
Consolidated
 
                    
Revenues from external customers
 $867,160  $60,076  $44,314  $21  $-  $971,571 
                          
Intersegment revenues
  -   65,920   1,321   -   (67,241 )  - 
                          
Total net revenues
  867,160   125,996   45,635   21   (67,241 )  971,571 
                          
Operating salaries and benefits
  402,839   107,628   34,558   -   -   545,025 
                          
Self-insurance for workers'
                        
compensation and general and
                        
professional liability insurance
  28,410   1,285   699   135   -   30,529 
                          
Other operating costs
  254,551   4,708   5,559   -   (67,241 )  197,577 
                          
General and administrative expenses(1)
20,661   4,829   1,264   30,333   -   57,087 
                          
Provision for losses on
                        
accounts receivable
  9,428   640   (24 )  -   -   10,044 
                          
Segment operating income (loss)
 $151,271  $6,906  $3,579  $(30,447) $-  $131,309 
                          
Center rent expense
  73,329   254   343   -   -   73,926 
                          
Depreciation and amortization
  12,824   453   374   1,690   -   15,341 
                          
Interest, net
  (36 )  -   1   9,889   -   9,854 
                          
Net segment income (loss)
 $65,154  $6,199  $2,861  $(42,026) $-  $32,188 
                          
Identifiable segment assets
 $712,120  $16,490  $19,571  $343,511  $20,864  $1,112,556 
                          
Goodwill
 $343,648  $75  $4,533  $-  $-  $348,256 
                          
Segment capital expenditures
 $14,376  $953  $72  $2,755  $-  $18,156 

______________________________________

(1) General and administrative expenses include operating administrative expenses.
 
The term "segment operating income (loss)" is defined as earnings before center rent expense, depreciation and amortization, interest, integration costs, income tax expense and discontinued operations.
 
The term "net segment income (loss)" is defined as earnings before integration costs, income tax expense and discontinued operations.

 
As of and for the
                  
Six Months Ended
                  
June 30, 2010
                  
      
Rehabilitation
  
Medical
          
   
Inpatient
  
Therapy
  
Staffing
     
Intersegment
    
   
Services
  
Services
  
Services
  
Corporate
  
Eliminations
  
Consolidated
 
                    
Revenues from external customers
 $836,697  $59,381  $46,231  $14  $-  $942,323 
                          
Intersegment revenues
  -   42,187   640   -   (42,827 )  - 
                          
Total net revenues
  836,697   101,568   46,871   14   (42,827 )  942,323 
                          
Operating salaries and benefits
  413,114   83,810   34,180   -   -   531,104 
                          
Self-insurance for workers'
                        
compensation and general and
                        
professional liability insurance
  27,285   864   630   122   -   28,901 
                          
Other operating costs
  223,929   3,995   6,649   -   (42,827 )  191,746 
                          
General and administrative expenses(1)
20,131   4,126   1,332   30,424   -   56,013 
                          
Provision for losses on
                        
accounts receivable
  10,264   425   23   -   -   10,712 
                          
Segment operating income (loss)
 $141,974  $8,348  $4,057  $(30,532) $-  $123,847 
                          
Center rent expense
  36,699   240   413   -   -   37,352 
                          
Depreciation and amortization
  22,501   311   362   1,636   -   24,810 
                          
Interest, net
  5,343   -   (1 )  18,236   -   23,578 
                          
Net segment income (loss)
 $77,431  $7,797  $3,283  $(50,404) $-  $38,107 
                          
Identifiable segment assets
 $1,177,034  $14,746  $20,546  $308,972  $20,895  $1,542,192 
                          
Goodwill
 $332,140  $75  $4,533  $1,616  $-  $338,364 
                          
Segment capital expenditures
 $25,871  $330  $149  $1,364  $-  $27,714 

______________________________________

(1) General and administrative expenses include operating administrative expenses.
 
The term "segment operating income (loss)" is defined as earnings before center rent expense, depreciation and amortization, interest, transaction costs, income tax expense and discontinued operations.
 
The term "net segment income (loss)" is defined as earnings before transaction costs, income tax expense and discontinued operations.

Measurement of Segment Income

We evaluate financial performance and allocate resources primarily based on income or loss from operations before income taxes, excluding any unusual items. The following table reconciles net segment income to consolidated income before income taxes and discontinued operations (in thousands):

   
For the Three Months Ended
 
   
June 30,
 
   
2011
  
2010
 
        
Net segment income
 $17,730  $20,008 
Transaction costs
  -   2,248 
Integration costs
  167   - 
Consolidated income before income taxes and
        
discontinued operations
 $17,563  $17,760 

   
For the Six Months Ended
 
   
June 30,
 
   
2011
  
2010
 
        
Net segment income
 $32,188  $38,107 
Transaction costs
  -   2,248 
Integration costs
  303   - 
Consolidated income before income taxes and
        
discontinued operations
 $31,885  $35,859