XML 14 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Assets, Current    
Cash and Cash Equivalents $ 100,638 $ 82,201
Accounts Receivable, Net, Current 38,761 80,823
Prepaid Expense, Current 36,553 72,739
Deferred Costs, Current 132,733 54,167
Assets, Current 308,685 289,930
Assets, Noncurrent    
Property and equipment, net 385,452 492,976
Deposits Assets, Noncurrent 14,687 20,027
Assets, Noncurrent 400,139 513,003
Total Assets 708,824 802,933
Liabilities, Current    
Accounts Payable 924,677 721,238
Short-term convertible Note 173,875 34,193
Notes Payable, Current 0 39,012
Capital Lease Obligations, Current 199,443 133,436
Notes Payable, related parties, in default 399,959 295,780
Convertible Debt, Current 451,500 365,000
Pension plan withdrawal liability - current, in default 422,091 408,031
Accrued liabilities 474,497 319,625
Liabilities, Current 3,046,042 2,316,315
Liabilities, Noncurrent    
Long-term convertible Note 4,914 0
Capital lease liability - long-term, less current maturities, in default 175,993 242,000
Liabilities, Noncurrent 180,907 242,000
Total Liabilities 3,226,949 2,558,315
Commitments and Contingencies 0 0
Stockholders' Deficit    
Preferred stock, value 0 0
Common stock, value 98,700 89,117
Additional Paid in Capital 35,258,718 33,538,262
Accumulated Deficit (37,864,452) (35,371,670)
Treasury stock, at cost 11,091 11,091
Total Stockholders' Deficit (2,518,125) (1,755,382)
Total Liabilities and Stockholders'' Deficit $ 708,824 $ 802,933