XML 14 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2016
Dec. 31, 2015
Assets, Current    
Cash and Cash Equivalents $ 107,785 $ 82,201
Accounts Receivable, Net, Current 16,195 80,823
Prepaid Expense, Current 107,829 72,739
Deferred Costs, Current 341,691 54,167
Assets, Current 573,500 289,930
Assets, Noncurrent    
Property and equipment, net 414,596 492,976
Deposits Assets, Noncurrent 14,687 20,027
Assets, Noncurrent 429,283 513,003
Total Assets 1,002,783 802,933
Liabilities, Current    
Accounts Payable 830,088 817,018
Short-term convertible Note 27,625 34,193
Notes Payable, Current 51,460 39,012
Capital Lease Obligations, Current 176,615 133,436
Notes Payable, related parties, in default 200,000 200,000
Convertible Debt, Current 365,000 365,000
Pension plan withdrawal liability - current, in default 417,842 408,031
Accrued liabilities 371,873 319,625
Liabilities, Current 2,440,503 2,316,315
Liabilities, Noncurrent    
Long-term convertible Note 42,080 0
Capital lease liability - long-term, less current maturities, in default 198,821 242,000
Liabilities, Noncurrent 240,901 242,000
Total Liabilities 2,681,404 2,558,315
Commitments and Contingencies 0 0
Stockholders' Deficit    
Preferred stock, value 0 0
Common stock, value 94,818 89,117
Additional Paid in Capital 34,765,341 33,538,262
Accumulated Deficit (36,527,689) (35,371,670)
Treasury stock, at cost 11,091 11,091
Total Stockholders' Deficit (1,678,621) (1,755,382)
Total Liabilities and Stockholders'' Deficit $ 1,002,783 $ 802,933