XML 14 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Assets, Current    
Cash and Cash Equivalents $ 13,197 $ 82,201
Accounts Receivable, Net, Current 117,427 80,823
Prepaid Expense, Current 49,886 72,739
Deferred Costs, Current 38,381 54,167
Assets, Current 218,891 289,930
Assets, Noncurrent    
Property and equipment, net 463,313 492,976
Deposits Assets, Noncurrent 20,687 20,027
Assets, Noncurrent 484,000 513,003
Total Assets 702,891 802,933
Liabilities, Current    
Accounts Payable 892,848 817,018
Short-term convertible Note 81,485 34,193
Notes Payable, Current 18,332 39,012
Capital Lease Obligations, Current 154,623 133,436
Notes Payable, related parties, in default 200,000 200,000
Convertible Debt, Current 365,000 365,000
Pension plan withdrawal liability - current, in default 413,639 408,031
Accrued liabilities 346,840 319,625
Liabilities, Current 2,472,767 2,316,315
Liabilities, Noncurrent    
Long-term convertible Note 32,461 0
Capital lease liability - long-term, less current maturities, in default 220,813 242,000
Liabilities, Noncurrent 253,274 242,000
Total Liabilities 2,726,041 2,558,315
Commitments and Contingencies 0 0
Stockholders' Deficit    
Preferred stock, value 0 0
Common stock, value 89,818 89,117
Additional Paid in Capital 33,724,312 33,538,262
Accumulated Deficit (35,826,189) (35,371,670)
Treasury stock, at cost 11,091 11,091
Total Stockholders' Deficit (2,023,150) (1,755,382)
Total Liabilities and Stockholders'' Deficit $ 702,891 $ 802,933