XML 41 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Consolidated Statements of Operations        
REVENUES $ 280,110 $ 322,031 $ 954,749 $ 1,015,711
COST OF REVENUES 308,925 381,163 953,310 1,199,971
GROSS PROFIT (LOSS) (28,815) (59,132) 1,439 (184,260)
Operating Expenses        
Selling, General and Administrative 427,153 309,908 1,417,856 1,053,245
Loss (gain) on disposal of assets 0 31,021 0 (89,314)
Impairment of intangible assets 0 42,653 0 42,653
Total Operating Expenses 427,153 383,582 1,417,856 1,006,584
OPERATING LOSS (455,968) (442,714) (1,416,417) (1,190,844)
Other Income (Expense)        
Interest income 0 44 86 147
Interest expense (32,290) (44,387) (101,156) (127,455)
Gain on extinguishment of liabilities 0 0 0 15,478
Total other income (expense) (32,290) (44,343) (101,070) (111,830)
LOSS BEFORE INCOME TAXES (488,258) (487,057) (1,517,487) (1,302,674)
Federal and state income taxes 0 0 0 0
NET LOSS $ (488,258) $ (487,057) $ (1,517,487) $ (1,302,674)
Earnings Per Share        
Basic and diluted loss per share $ (0.06) $ (0.07) $ (0.18) $ (0.18)
Weighted Average Common Shares Outstanding, Basic and Diluted 8,826,295 7,433,588 8,559,964 7,153,269