XML 65 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Consolidated Statements of Operations    
REVENUES $ 1,330,583us-gaap_Revenues $ 3,379,602us-gaap_Revenues
COST OF REVENUE 1,566,018us-gaap_CostOfRevenue 2,990,995us-gaap_CostOfRevenue
GROSS PROFIT (LOSS) (235,435)us-gaap_GrossProfit 388,607us-gaap_GrossProfit
OPERATING EXPENSES    
Selling, General and Administrative 1,474,082us-gaap_SellingGeneralAndAdministrativeExpense 2,073,710us-gaap_SellingGeneralAndAdministrativeExpense
Impairment of intangible assets 42,653us-gaap_AssetImpairmentCharges  
Gain on disposal of assets (141,197)us-gaap_GainLossOnDispositionOfAssets (28,599)us-gaap_GainLossOnDispositionOfAssets
Total Operating Expenses 1,375,538us-gaap_OperatingExpenses 2,045,111us-gaap_OperatingExpenses
Operating Loss (1,610,973)us-gaap_OperatingIncomeLoss (1,656,504)us-gaap_OperatingIncomeLoss
OTHER INCOME (EXPENSE)    
Gain on extinguishment of liabilities 15,478us-gaap_GainsLossesOnExtinguishmentOfDebt 115,202us-gaap_GainsLossesOnExtinguishmentOfDebt
Interest income 190us-gaap_InvestmentIncomeInterest 894us-gaap_InvestmentIncomeInterest
Amortization of discount on convertible debentures   (8,184)us-gaap_AmortizationOfDebtDiscountPremium
Loss from Equity Method Investments (10,000)us-gaap_IncomeLossFromEquityMethodInvestments  
Interest expense (155,059)us-gaap_InterestExpense (98,385)us-gaap_InterestExpense
TOTAL OTHER INCOME (149,391)us-gaap_NonoperatingIncomeExpense 9,527us-gaap_NonoperatingIncomeExpense
LOSS BEFORE INCOME TAXES (1,760,364)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (1,646,977)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
NET LOSS $ (1,760,364)us-gaap_NetIncomeLoss $ (1,646,977)us-gaap_NetIncomeLoss
Basic and diluted loss per share $ (0.24)us-gaap_EarningsPerShareBasicAndDiluted $ (0.24)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average common shares outstanding - basic and diluted 7,318,480us-gaap_WeightedAverageNumberOfSharesOutstandingBasicAndDiluted 6,840,060us-gaap_WeightedAverageNumberOfSharesOutstandingBasicAndDiluted