XML 38 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Consolidated Statements of Operations        
REVENUES $ 322,031 $ 837,889 $ 1,015,711 $ 2,559,226
COST OF REVENUES 397,529 662,506 1,224,198 2,356,387
GROSS PROFIT (LOSS) (75,498) 175,383 (208,487) 202,839
OPERATING EXPENSES        
Selling, General and Administrative 309,908 446,728 1,053,244 1,545,767
Impairment of intangible assets 42,653 0 42,653 0
Gain on disposal of assets 31,020 (30,000) (89,314) (30,000)
Total Operating Expenses 383,581 416,728 1,006,583 1,515,767
OPERATING LOSS (459,079) (241,345) (1,215,070) (1,312,928)
OTHER INCOME (EXPENSE)        
Gain on extinguishment of liabilities 0 2,846 15,478 63,600
Interest income 44 158 147 817
Amortization of discount on convertible debentures 0 0 0 (8,184)
Interest expense (28,022) (19,620) (103,229) (70,859)
Total other income (expense) (27,978) (16,616) (87,604) (14,626)
LOSS BEFORE INCOME TAXES (487,057) (257,961) (1,302,674) (1,327,554)
Federal and state income taxes 0 0 0 0
NET LOSS $ (487,057) $ (257,961) $ (1,302,674) $ (1,327,554)
Basic and diluted loss per share $ (0.07) $ (0.04) $ (0.18) $ (0.19)
Weighted average common shares outstanding - basic and diluted 7,433,588 6,920,731 7,153,269 6,812,169