XML 21 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2011
Dec. 31, 2010
Cash and cash equivalents:    
Unrestricted $ 44,498 $ 37,112
Restricted 208,510 207,465
Receivables, net:    
Trade 416,192 780,844
Related party - Mahoning Valley N-Viro 0 24,325
Other 18,073 0
Deferred costs - stock and warrants issued for services 547,012 622,086
Prepaid expenses and other assets 97,155 80,994
Total current assets 1,331,440 1,752,826
PROPERTY AND EQUIPMENT, NET 1,327,320 1,490,865
INTANGIBLE AND OTHER ASSETS, NET 91,800 159,304
Total Assets 2,750,560 3,402,995
CURRENT LIABILITIES    
Current maturities of long-term debt 277,190 337,799
Note Payable - related party 200,000 0
Convertible debentures, net of discount 90,000 667,674
Line of credit 300,000 364,000
Accounts payable 833,068 1,089,513
Accrued liabilities 39,798 226,062
Total current liabilities 1,740,056 2,685,048
Long-term debt, less current maturities 211,716 230,931
Fair value of warrant liability 12,196 744,476
Convertible debentures - long-term, net of discount 340,447 0
Total liabilities 2,304,415 3,660,455
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $.01 par value, Authorized - 2,000,000 shares Issued - -0- shares in 2011 and 2010 0 0
Common stock, $.01 par value Authorized - 35,000,000 shares Issued - 6,191,420 shares in 2011 and 6,062,214 shares in 2010 61,914 60,622
Note receivable for common stock 0 (300,000)
Additional paid-in capital 26,883,156 24,548,644
Accumulated deficit (25,814,035) (23,881,836)
Total Stockholders' equity before treasury stock 1,131,035 427,430
Less treasury stock, at cost, 123,500 shares 684,890 684,890
Total stockholders' equity (deficit) 446,145 (257,460)
Total Liabilities and stockholders Equity $ 2,750,560 $ 3,402,995