XML 29 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) [Abstract]    
REVENUES$ 1,194,721$ 1,223,129$ 4,579,511$ 3,833,751
COST OF REVENUES1,074,8051,018,7493,689,9423,166,978
GROSS PROFIT119,916204,380889,569666,773
OPERATING EXPENSES    
Selling, general and administrative1,741,321647,0672,945,3733,210,500
OPERATING LOSS(1,621,405)(442,687)(2,055,804)(2,543,727)
OTHER INCOME (EXPENSE)    
Gain on market price changes of warrants issued316,463202,863669,447202,863
Interest income278209868752
Amortization of discount on convertible debentures(4,092)(27,006)(56,418)(80,328)
Interest expense(19,175)(19,415)(58,880)(62,026)
Gain on debt modification0032,7370
Gain on extinguishment of liabilities016,01140,008136,533
Total other income (expenses)293,474172,662627,762197,794
LOSS BEFORE INCOME TAXES(1,327,931)(270,025)(1,428,042)(2,345,933)
Federal and state income taxes0000
NET LOSS$ (1,327,931)$ (270,025)$ (1,428,042)$ (2,345,933)
Basic and diluted loss per share (in dollars per share)$ (0.22)$ (0.05)$ (0.24)$ (0.44)
Weighted average common shares outstanding - basic and diluted (in shares)6,021,2195,479,6815,975,2045,293,852