XML 24 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) [Abstract]        
REVENUES $ 1,432,389 $ 1,238,610 $ 3,384,790 $ 2,610,623
COST OF REVENUES 1,318,589 1,150,235 2,615,137 2,148,229
GROSS PROFIT 113,800 88,375 769,653 462,394
OPERATING EXPENSES        
Selling, general and administrative 640,659 1,042,140 1,204,052 2,563,433
OPERATING LOSS (526,859) (953,765) (434,399) (2,101,039)
OTHER INCOME (EXPENSE)        
Gain (loss) on market price changes of warrants issued (159,715) 0 352,984 0
Interest income 274 319 589 543
Amortization of discount on convertible debentures (24,319) (26,661) (52,326) (53,322)
Interest expense (19,430) (20,672) (39,705) (42,611)
Gain on debt modification 32,737 0 32,737 0
Gain on extinguishment of liabilities 36,000 67,724 40,008 120,521
Total other income (expense) (134,453) 20,710 334,287 25,131
LOSS BEFORE INCOME TAXES (661,312) (933,055) (100,112) (2,075,908)
Federal and state income taxes 0 0 0 0
NET LOSS $ (661,312) $ (933,055) $ (100,112) $ (2,075,908)
Basic and diluted loss per share $ (0.11) $ (0.18) $ (0.02) $ (0.40)
Weighted average common shares outstanding - basic and diluted 5,964,773 5,226,605 5,951,815 5,201,515